ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 1.34M | 694.00K | 910.00K | 1.45M | |
Receivables | | | 5.70M | 7.25M | 8.28M | 11.73M | |
Inventories | | | 248.00K | 256.00K | 350.00K | 410.00K | |
Total Current Assets | | | 7.28M | 8.20M | 9.54M | 13.59M | |
|
Non-Current Assets | |
---|
PPE Net | | | 3.09M | 6.74M | 9.55M | 10.55M | |
Investments And Advances | | | 0.00 | 165.00K | 0.00 | 79.00K | |
Intangibles | | | 14.40M | 14.87M | 19.70M | 21.02M | |
Other Non-Current Assets | | | 1.95M | 1.94M | 2.26M | 1.40M | |
Total Non-Current Assets | | | 20.91M | 25.68M | 32.94M | 34.55M | |
|
TOTAL ASSETS | | | 28.19M | 33.88M | 42.48M | 48.14M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 3.00K | 459.00K | 235.00K | 424.00K | |
Accounts Payable | | | 12.84M | 13.04M | 15.10M | 12.11M | |
Other Current Liabilities | | | 1.18M | 1.05M | 1.10M | 1.27M | |
Total Current Liabilities | | | 14.03M | 14.55M | 16.44M | 13.80M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 4.55M | 5.66M | 5.34M | 5.45M | |
Deferred Taxes/Income | | | 522.00K | 568.00K | 900.00K | 1.24M | |
Other Non-Current Liabilities | | | 12.11M | 12.13M | 13.13M | 12.39M | |
Total Non-Current Liabilities | | | 16.75M | 17.93M | 19.10M | 18.94M | |
|
TOTAL LIABILITIES | | | 30.78M | 32.48M | 35.54M | 32.75M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -49.68M | -44.74M | -32.02M | -23.34M | |
Additional Paid In Capital | | | 50.32M | 46.13M | 39.88M | 39.60M | |
Minority Interest | | | -430.00K | -430.00K | -268.00K | -137.00K | |
Common Shares | | | 3.32M | 1.92M | 1.04M | 1.02M | |
Other Shareholders' Equity | | | -1.95M | -1.91M | -1.96M | -1.97M | |
Shares Outstanding | | | 33.16M | 19.22M | 10.38M | 10.21M | |
Tangible Book Value per Share | | | -0.51 | -0.70 | -1.23 | -0.55 | |
Total Shareholders' Equity | | | -2.59M | 1.40M | 6.94M | 15.39M | |
|
TOTAL LIABILITIES AND EQUITY | | | 28.19M | 33.88M | 42.48M | 48.14M | |
|
Statistics | |
---|
Debt/Equity | | | -1.76 | 4.04 | 0.77 | 0.35 | |
Current Ratio | | | 0.52 | 0.56 | 0.58 | 0.98 | |
Return On Assets (ROA) | | | -66.39% | -37.55% | -19.79% | -14.66% | |
Return On Equity (ROE) | | | N/A | -908.71% | -121.16% | -45.85% | |