| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 644.41M | 831.59M | 1.04B | 716.10M | 583.14M | |
| Marketable Securities | | | 218.55M | 136.34M | 21.18M | 177.07M | 282.49M | |
| Receivables | | | 1.13B | 1.17B | 1.31B | 1.21B | 1.05B | |
| Inventories | | | 611.92M | 627.52M | 781.43M | 852.54M | 688.81M | |
| Other Current Assets | | | 343.88M | 370.73M | 88.19M | 94.98M | 88.18M | |
| Total Current Assets | | | 2.94B | 3.14B | 3.24B | 3.05B | 2.69B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 649.29M | 679.59M | 655.16M | 588.52M | 567.96M | |
| Investments And Advances | | | 69.35M | 61.18M | 54.23M | 49.24M | 60.20M | |
| Goodwill | | | 525.49M | 653.16M | 730.00M | 504.83M | 501.92M | |
| Intangibles | | | 312.27M | 323.49M | 358.77M | 212.49M | 228.90M | |
| Other Non-Current Assets | | | 84.90M | 90.86M | 84.20M | 92.22M | 76.31M | |
| Total Non-Current Assets | | | 1.67B | 1.84B | 1.92B | 1.48B | 1.46B | |
| |
| TOTAL ASSETS | | | 4.61B | 4.98B | 5.16B | 4.53B | 4.15B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 338.63M | 113.16M | 467.81M | 78.71M | 30.05M | |
| Accrued Expenses | | | N/A | N/A | N/A | N/A | N/A | |
| Accounts Payable | | | 470.70M | 425.63M | 598.99M | 605.73M | 372.03M | |
| Other Current Liabilities | | | 1.65B | 1.87B | 1.69B | 1.76B | 1.69B | |
| Total Current Liabilities | | | 2.46B | 2.41B | 2.75B | 2.45B | 2.09B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 953.91M | 1.21B | 1.07B | 823.31M | 896.28M | |
| Deferred Taxes/Income | | | 48.15M | 44.84M | 69.84M | 43.56M | 36.04M | |
| Other Non-Current Liabilities | | | 79.69M | 86.76M | 90.16M | 90.99M | 124.49M | |
| Total Non-Current Liabilities | | | 1.10B | 1.35B | 1.23B | 963.39M | 1.06B | |
| |
| TOTAL LIABILITIES | | | 3.56B | 3.76B | 3.99B | 3.41B | 3.15B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 871.95M | 1.01B | 955.04M | 890.49M | 787.95M | |
| Additional Paid In Capital | | | 74.43M | 74.43M | 74.43M | 74.43M | 74.43M | |
| Minority Interest | | | 20.09M | 4.67M | 7.07M | 5.52M | 5.47M | |
| Common Shares | | | 177.16M | 177.16M | 177.16M | 177.16M | 177.16M | |
| Other Shareholders' Equity | | | -63.31M | -33.23M | -32.14M | -18.84M | -39.42M | |
| Shares Outstanding | | | 69.20M | 69.20M | 69.20M | 69.20M | 69.20M | |
| Tangible Book Value per Share | | | 3.15 | 3.50 | 1.17 | 5.80 | 3.89 | |
| Total Shareholders' Equity | | | 1.06B | 1.22B | 1.17B | 1.12B | 1.00B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 4.61B | 4.98B | 5.16B | 4.53B | 4.15B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.90 | 0.99 | 0.91 | 0.74 | 0.90 | |
| Current Ratio | | | 1.20 | 1.30 | 1.18 | 1.24 | 1.29 | |
| Return On Assets (ROA) | | | -0.41% | 2.04% | 2.17% | 2.89% | 2.00% | |
| Return On Equity (ROE) | | | -1.77% | 8.33% | 9.57% | 11.71% | 8.30% | |
| Return On Invested Capital (ROIC) | | | 3.61% | 3.17% | 4.25% | 6.60% | 5.05% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 6.02% | 5.09% | 7.59% | 11.56% | 8.71% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 17.05% | 13.07% | 39.99% | 29.14% | 22.37% | |