ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 729.23M | 831.59M | 1.04B | 716.10M | 583.14M | |
Marketable Securities | | | 148.54M | 136.34M | 21.18M | 177.07M | 282.49M | |
Receivables | | | 1.13B | 1.17B | 1.31B | 1.21B | 1.05B | |
Inventories | | | 620.00M | 627.52M | 781.43M | 852.54M | 688.81M | |
Other Current Assets | | | 360.56M | 370.73M | 88.19M | 94.98M | 88.18M | |
Total Current Assets | | | 2.98B | 3.14B | 3.24B | 3.05B | 2.69B | |
|
Non-Current Assets | |
---|
PPE Net | | | 664.76M | 679.59M | 655.16M | 588.52M | 567.96M | |
Investments And Advances | | | 63.50M | 61.18M | 54.23M | 49.24M | 60.20M | |
Goodwill | | | 650.68M | 653.16M | 730.00M | 504.83M | 501.92M | |
Intangibles | | | 318.50M | 323.49M | 358.77M | 212.49M | 228.90M | |
Other Non-Current Assets | | | 99.58M | 90.86M | 84.20M | 92.22M | 76.31M | |
Total Non-Current Assets | | | 1.82B | 1.84B | 1.92B | 1.48B | 1.46B | |
|
TOTAL ASSETS | | | 4.81B | 4.98B | 5.16B | 4.53B | 4.15B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 271.62M | 113.16M | 467.81M | 78.71M | 30.05M | |
Accrued Expenses | | | N/A | N/A | N/A | N/A | N/A | |
Accounts Payable | | | 427.24M | 425.63M | 598.99M | 605.73M | 372.03M | |
Other Current Liabilities | | | 1.67B | 1.87B | 1.69B | 1.76B | 1.69B | |
Total Current Liabilities | | | 2.36B | 2.41B | 2.75B | 2.45B | 2.09B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.06B | 1.21B | 1.07B | 823.31M | 896.28M | |
Deferred Taxes/Income | | | 45.87M | 44.84M | 69.84M | 43.56M | 36.04M | |
Other Non-Current Liabilities | | | 80.44M | 86.76M | 90.16M | 90.99M | 124.49M | |
Total Non-Current Liabilities | | | 1.21B | 1.35B | 1.23B | 963.39M | 1.06B | |
|
TOTAL LIABILITIES | | | 3.57B | 3.76B | 3.99B | 3.41B | 3.15B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 1.03B | 1.01B | 955.04M | 890.49M | 787.95M | |
Additional Paid In Capital | | | 74.43M | 74.43M | 74.43M | 74.43M | 74.43M | |
Minority Interest | | | 19.12M | 4.67M | 7.07M | 5.52M | 5.47M | |
Common Shares | | | 177.16M | 177.16M | 177.16M | 177.16M | 177.16M | |
Other Shareholders' Equity | | | -35.94M | -33.23M | -32.14M | -18.84M | -39.42M | |
Shares Outstanding | | | 69.20M | 69.20M | 69.20M | 69.20M | 69.20M | |
Tangible Book Value per Share | | | 3.88 | 3.50 | 1.17 | 5.80 | 3.89 | |
Total Shareholders' Equity | | | 1.24B | 1.22B | 1.17B | 1.12B | 1.00B | |
|
TOTAL LIABILITIES AND EQUITY | | | 4.81B | 4.98B | 5.16B | 4.53B | 4.15B | |
|
Statistics | |
---|
Debt/Equity | | | 0.86 | 0.99 | 0.91 | 0.74 | 0.90 | |
Current Ratio | | | 1.26 | 1.30 | 1.18 | 1.24 | 1.29 | |
Return On Assets (ROA) | | | 2.20% | 2.04% | 2.17% | 2.89% | 2.00% | |
Return On Equity (ROE) | | | 8.54% | 8.33% | 9.57% | 11.71% | 8.30% | |
Return On Invested Capital (ROIC) | | | 3.38% | 3.17% | 4.25% | 6.60% | 5.05% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 5.28% | 5.09% | 7.59% | 11.56% | 8.71% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 13.84% | 13.07% | 39.99% | 29.14% | 22.37% | |