USA - New York Stock Exchange - NYSE:DAL - US2473617023 - Common Stock
| MRQ (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 3.79B | 3.07B | 2.74B | 3.27B | 7.93B | |||
| Marketable Securities | N/A | 0.00 | 1.13B | 3.27B | 3.39B | |||
| Receivables | 3.61B | 3.22B | 3.13B | 3.18B | 2.40B | |||
| Inventories | 1.54B | 1.43B | 1.31B | 1.42B | 1.10B | |||
| Other Current Assets | 2.28B | 2.12B | 1.96B | 1.88B | 1.12B | |||
| Total Current Assets | 11.23B | 9.84B | 10.27B | 13.01B | 15.94B | |||
| Non-Current Assets | ||||||||
| PPE Net | 45.57B | 44.24B | 42.49B | 40.15B | 35.99B | |||
| Investments And Advances | 3.88B | 2.85B | 3.46B | 2.13B | 1.71B | |||
| Goodwill | 9.75B | 9.75B | 9.75B | 9.75B | 9.75B | |||
| Intangibles | 5.97B | 5.97B | 5.98B | 5.99B | 6.00B | |||
| Other Non-Current Assets | 3.22B | 2.71B | 1.69B | 1.26B | 3.07B | |||
| Total Non-Current Assets | 68.39B | 65.53B | 63.38B | 59.28B | 56.52B | |||
| TOTAL ASSETS | 79.62B | 75.37B | 73.64B | 72.29B | 72.46B | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 2.11B | 2.17B | 2.98B | 2.36B | 1.78B | |||
| Accrued Expenses | 7.20B | 7.34B | 6.94B | 5.78B | 4.91B | |||
| Accounts Payable | 5.02B | 4.65B | 4.45B | 5.11B | 4.24B | |||
| Other Current Liabilities | 13.92B | 12.51B | 12.05B | 12.69B | 10.04B | |||
| Total Current Liabilities | 28.25B | 26.67B | 26.42B | 25.94B | 20.97B | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 12.77B | 14.02B | 17.07B | 20.67B | 25.14B | |||
| Deferred Taxes/Income | 2.96B | 2.18B | 908.00M | N/A | N/A | |||
| Other Non-Current Liabilities | 16.82B | 17.21B | 18.14B | 19.09B | 22.47B | |||
| Total Non-Current Liabilities | 32.55B | 33.41B | 36.12B | 39.77B | 47.61B | |||
| TOTAL LIABILITIES | 60.80B | 60.08B | 62.54B | 65.71B | 68.57B | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | 12.13B | 8.78B | 5.65B | 1.17B | -148.00M | |||
| Additional Paid In Capital | 11.79B | 11.74B | 11.64B | 11.53B | 11.45B | |||
| Common Shares | 65.00K | 65.00K | 65.00K | 652.00K | 649.00K | |||
| Treasury Stock | -237.00M | -251.00M | -341.00M | -313.00M | -282.00M | |||
| Other Shareholders' Equity | -4.86B | -4.98B | -5.85B | -5.80B | -7.13B | |||
| Shares Outstanding | 652.96M | 646.47M | 643.45M | 641.27M | 639.97M | |||
| Tangible Book Value per Share | 4.75 | -0.67 | -7.20 | -14.29 | -18.54 | |||
| Total Shareholders' Equity | 18.82B | 15.29B | 11.11B | 6.58B | 3.89B | |||
| TOTAL LIABILITIES AND EQUITY | 79.62B | 75.37B | 73.64B | 72.29B | 72.46B | |||
| Statistics | ||||||||
| Debt/Equity | 0.68 | 0.92 | 1.54 | 3.14 | 6.47 | |||
| Current Ratio | 0.40 | 0.37 | 0.39 | 0.50 | 0.76 | |||
| Return On Assets (ROA) | 5.81% | 4.59% | 6.26% | 1.82% | 0.39% | |||
| Return On Equity (ROE) | 24.60% | 22.61% | 41.50% | 20.02% | 7.20% | |||
| Return On Invested Capital (ROIC) | 9.24% | 9.63% | 10.57% | 5.97% | N/A | |||
| Return On Invested Capital Ex Cash (ROICexc) | 9.98% | 10.27% | 11.52% | 6.95% | N/A | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 14.90% | 15.68% | 18.08% | 11.49% | N/A | |||
All data in USD , ROIC based on taxRate of 0.22