US22052L1044 - Common Stock
2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenue YoY % growth | 15.655B 10.11% | 17.455B 11.50% | 17.226B -1.31% | 17.941B 4.15% | |||||||
EBITDA YoY % growth | 2.56B 26.73% | 3.151B 23.09% | 3.321B 5.40% | 3.662B 10.27% | N/A | N/A | N/A | ||||
EBIT YoY % growth | 1.317B 56.23% | 1.928B 46.39% | 2.11B 9.44% | 2.674B 26.73% | |||||||
Operating Margin | 8.41% | 11.05% | 12.25% | 14.90% | |||||||
EPS YoY % growth | 2.13 42.00% | 2.65 24.41% | 2.68 1.13% | 2.90 8.27% | N/A | N/A | N/A |
All data in USD
Q1 / 24 | Q2 / 24 | Q3 / 24 | Q4 / 24 | Q1 / 25 | Q2 / 25 | Q3 / 25 | Q4 / 25 | Q1 / 26 | Q2 / 26 | Q3 / 26 | Q4 / 26 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS Q2Q % growth | 0.86 -26.00% | |||||||||||
Revenue Q2Q % growth | 4.739B -2.97% | |||||||||||
EBITDA Q2Q % growth | 1.037B | |||||||||||
EBIT Q2Q % growth | 782.59M -14.10% |
All data in USD
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q4 2023 Q2Q % growth | 0.15 -6.25% | 0.06 | 0.09 | 152.12% |
Q3 2023 Q2Q % growth | -0.23 -91.67% | -0.24 | 0.01 | 3.34% |
Q2 2023 Q2Q % growth | 1.60 -2.44% | 1.62 | -0.02 | -1.02% |
Q1 2023 Q2Q % growth | 1.16 19.59% | 0.95 | 0.21 | 22.02% |
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q4 2023 Q2Q % growth | 3.707B -3.08% | 3.69B | 17M | 0.46% |
Q3 2023 Q2Q % growth | 2.59B -6.73% | 2.687B | -97M | -3.61% |
Q2 2023 Q2Q % growth | 6.045B -3.31% | 6.588B | -543M | -8.24% |
Q1 2023 Q2Q % growth | 4.884B 6.15% | 4.858B | 26M | 0.54% |
Next Q (1 month) | Next Q (3 month) | Next Year (1 month) | Next Year (3 month) | |
---|---|---|---|---|
EPS | -10.17% | -19.71% | 0.1% | -6.1% |
Revenue | -1.21% | -2.93% | 0.07% | -0.24% |