US15961R1059 - Common Stock
2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue YoY % growth | 146.5M 1.38% | 241M 64.51% | 468.1M 94.23% | 638.17M 36.33% | ||||||||
EBITDA YoY % growth | -110.92M 11.05% | -243.94M -119.92% | -316.75M -29.85% | -208.323M 34.23% | ||||||||
EBIT YoY % growth | -121M 8.61% | -260.4M -115.21% | -341.8M -31.26% | -286.514M 16.18% | ||||||||
Operating Margin | -82.59% | -108.05% | -73.02% | -44.90% | ||||||||
EPS YoY % growth | N/A | -0.62 | -0.68 -9.68% | -0.58 14.63% | N/A |
All data in USD
Q3 / 24 | Q4 / 24 | Q1 / 25 | Q2 / 25 | Q3 / 25 | Q4 / 25 | Q1 / 26 | Q2 / 26 | Q3 / 26 | Q4 / 26 | |
---|---|---|---|---|---|---|---|---|---|---|
EPS Q2Q % growth | -0.13 17.99% | |||||||||
Revenue Q2Q % growth | 160.5M 28.09% | |||||||||
EBITDA Q2Q % growth | -44.218M | |||||||||
EBIT Q2Q % growth | -69.128M 17.01% |
All data in USD
Period | Reported | Estimate | Difference | Suprise |
---|---|---|---|---|
Q2 2024 Q2Q % growth | -0.24 -33.33% | -0.16 | -0.08 | -50.83% |
Q1 2024 Q2Q % growth | -0.15 28.57% | -0.18 | 0.03 | 15.58% |
Q4 2023 Q2Q % growth | -0.13 23.53% | -0.17 | 0.04 | 25.17% |
Q3 2023 Q2Q % growth | -0.16 -14.29% | -0.19 | 0.03 | 17.44% |
Q2 2023 Q2Q % growth | -0.18 -38.46% | -0.22 | 0.04 | 19.99% |
Q1 2023 Q2Q % growth | -0.21 -16.67% | -0.18 | -0.03 | -13.70% |
Q4 2022 Q2Q % growth | -0.17 90.12% | -0.16 | -0.01 | -8.70% |
Q3 2022 Q2Q % growth | -0.14 6.67% | -0.13 | -0.01 | -5.80% |
Period | Reported | Estimate | Difference | Suprise |
---|---|---|---|---|
Q2 2024 Q2Q % growth | 150.5M 38.97% | 156.31M | -5.81M | -3.72% |
Q1 2024 Q2Q % growth | 130M 59.31% | 130.7M | -700K | -0.54% |
Q4 2023 Q2Q % growth | 152.8M 92.69% | 168.72M | -15.92M | -9.44% |
Q3 2023 Q2Q % growth | 125.3M 92.77% | 134.32M | -9.02M | -6.72% |
Q2 2023 Q2Q % growth | 108.3M 93.05% | 106.05M | 2.25M | 2.12% |
Q1 2023 Q2Q % growth | 81.6M 101.48% | 77.236M | 4.364M | 5.65% |
Q4 2022 Q2Q % growth | 79.3M 87.03% | 77.838M | 1.462M | 1.88% |
Q3 2022 Q2Q % growth | 65M 78.57% | 66.134M | -1.134M | -1.71% |
Next Q (1 month) | Next Q (3 month) | Next Year (1 month) | Next Year (3 month) | |
---|---|---|---|---|
EPS | 2.17% | -10.53% | 0% | -22.28% |
Revenue | 0.19% | -14.15% | 0% | -8% |