TSX-V:CERT - TSX Venture Exchange - CA1567881018 - Common Stock - Currency: CAD
TTM (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 28.52M | 25.40M | -6.75M | -5.91M | -6.30M | |||
Depreciation Amortization | 22.54M | 20.46M | 9.41M | 8.48M | 5.77M | |||
Income Taxes - Deferred | N/A | -50.00K | 7.70M | 3.01M | N/A | |||
Change In Working Capital | -22.73M | -21.75M | 20.95M | 502.00K | -2.42M | |||
Interest Paid | 3.57M | 3.25M | 4.69M | 4.08M | 350.00K | |||
Other non cash items | -14.15M | -13.35M | 3.49M | 9.12M | 9.57M | |||
OPERATING CASH FLOW | 14.14M | 10.72M | 34.80M | 15.20M | 6.62M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -9.73M | -10.29M | -55.15M | -26.18M | -14.31M | |||
Other Investing Activity | 30.79M | 32.87M | -4.29M | -9.92M | -6.85M | |||
INVESTING CASH FLOW | 21.06M | 22.58M | -59.44M | -36.11M | -21.16M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -16.53M | -2.87M | -2.17M | 21.26M | -1.05M | |||
Stock Issued/Repurchased | N/A | -94.00K | 17.00K | 241.00K | 11.44M | |||
Other Financing Activity | -5.62M | -4.71M | 21.54M | 3.79M | -690.00K | |||
FINANCING CASH FLOW | -22.24M | -7.67M | 19.39M | 25.29M | 9.70M | |||
Exchange Rate Effect | 6.00K | -16.00K | -255.00K | -184.00K | -80.00K | |||
CHANGE IN CASH | 12.96M | 25.62M | -5.51M | 4.20M | -4.92M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 14.14M | 10.72M | 34.80M | 15.20M | 6.62M | |||
Capital Expenditure | -9.73M | -10.29M | -55.15M | -26.18M | -14.31M | |||
FREE CASH FLOW | 4.41M | 431.00K | -20.35M | -10.99M | -7.69M |
All data in USD