Europe • Euronext Paris • EPA:CCN • FR0000044364
| TTM (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 84.32M | 84.04M | 88.84M | 95.47M | 123.84M | |||
| Depreciation Amortization | 22.23M | 21.09M | 19.57M | 17.90M | 17.07M | |||
| Change In Working Capital | 310.53M | -104.91M | -924.66M | -278.39M | 658.27M | |||
| Taxes Paid | 798.00K | 9.80M | 3.33M | 19.68M | 35.44M | |||
| Other non cash items | 34.88M | 32.91M | -3.31M | 24.06M | -17.84M | |||
| OPERATING CASH FLOW | 451.95M | 33.14M | -819.56M | -140.97M | 781.35M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -18.37M | -28.01M | -40.19M | -24.96M | -34.50M | |||
| Other Investing Activity | -12.39M | -10.82M | -59.55M | -17.88M | -11.73M | |||
| INVESTING CASH FLOW | -30.76M | -38.83M | -99.74M | -42.84M | -46.23M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Stock Issued/Repurchased | -13.69M | -16.02M | 42.01M | 10.78M | 17.85M | |||
| Dividend Paid | N/A | N/A | N/A | -13.59M | -12.00M | |||
| Other Financing Activity | -9.27M | 14.21M | -36.04M | 18.96M | -8.48M | |||
| FINANCING CASH FLOW | -22.96M | -1.81M | 5.97M | 16.15M | -2.63M | |||
| Exchange Rate Effect | N/A | N/A | 292.00K | 102.00K | 362.00K | |||
| CHANGE IN CASH | 398.23M | -7.50M | -913.04M | -167.56M | 732.85M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 451.95M | 33.14M | -819.56M | -140.97M | 781.35M | |||
| Capital Expenditure | -18.37M | -28.01M | -40.19M | -24.96M | -34.50M | |||
| FREE CASH FLOW | 433.58M | 5.13M | -859.75M | -165.93M | 746.85M | |||
All data in EUR