ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 9.81M | 12.04M | 25.15M | 45.10M | 144.59M | |
Receivables | | | 53.09M | 49.09M | 32.51M | 34.70M | 48.49M | |
Inventories | | | 168.69M | 180.96M | 189.36M | 213.25M | 138.32M | |
Other Current Assets | | | 45.23M | 36.13M | 35.27M | 24.23M | 22.19M | |
Total Current Assets | | | 276.82M | 278.21M | 282.29M | 317.28M | 353.60M | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.79B | 1.81B | 1.86B | 1.90B | 1.95B | |
Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
Goodwill | | | N/A | 0.00 | 4.69M | 4.69M | 4.69M | |
Intangibles | | | 24.37M | 24.43M | 23.43M | 21.21M | 21.29M | |
Other Non-Current Assets | | | 44.56M | 48.20M | 46.44M | 48.60M | 57.80M | |
Total Non-Current Assets | | | 1.86B | 1.88B | 1.94B | 1.98B | 2.04B | |
|
TOTAL ASSETS | | | 2.14B | 2.16B | 2.22B | 2.29B | 2.39B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | 75.00K | 75.00K | 124.00K | 124.00K | |
Accrued Expenses | | | N/A | 180.13M | 174.41M | 191.46M | 187.00M | |
Accounts Payable | | | 121.12M | 162.29M | 165.48M | 169.87M | 135.18M | |
Other Current Liabilities | | | 301.92M | 111.71M | 149.00M | 140.87M | 142.96M | |
Total Current Liabilities | | | 423.03M | 454.21M | 488.97M | 502.32M | 465.26M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 489.41M | 476.58M | 414.90M | 423.25M | 327.25M | |
Deferred Taxes/Income | | | N/A | 67.71M | 74.26M | 80.19M | 98.63M | |
Other Non-Current Liabilities | | | 757.29M | 722.85M | 756.14M | 777.67M | 836.92M | |
Total Non-Current Liabilities | | | 1.25B | 1.27B | 1.25B | 1.28B | 1.26B | |
|
TOTAL LIABILITIES | | | 1.67B | 1.72B | 1.73B | 1.78B | 1.73B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 449.89M | 427.35M | 479.72M | 511.26M | 663.40M | |
Additional Paid In Capital | | | 19.20M | 12.57M | 3.89M | N/A | 0.00 | |
Common Shares | | | 223.00K | 222.00K | 221.00K | 223.00K | 235.00K | |
Other Shareholders' Equity | | | N/A | 440.15M | 483.82M | N/A | 0.00 | |
Shares Outstanding | | | 22.27M | 22.20M | 22.15M | 22.28M | 23.50M | |
Tangible Book Value per Share | | | 19.98 | 18.72 | 20.57 | 21.79 | 27.14 | |
Total Shareholders' Equity | | | 469.31M | 440.15M | 483.82M | 511.48M | 663.63M | |
|
TOTAL LIABILITIES AND EQUITY | | | 2.14B | 2.16B | 2.22B | 2.29B | 2.39B | |
|
Statistics | |
---|
Debt/Equity | | | 1.04 | 1.08 | 0.86 | 0.83 | 0.49 | |
Current Ratio | | | 0.65 | 0.61 | 0.58 | 0.63 | 0.76 | |
Return On Assets (ROA) | | | 2.70% | 1.89% | 4.47% | 5.75% | 10.64% | |
Return On Equity (ROE) | | | 12.31% | 9.30% | 20.47% | 25.78% | 38.35% | |
Return On Invested Capital (ROIC) | | | 3.55% | 3.37% | 6.15% | 6.74% | 6.11% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 3.57% | 3.39% | 6.24% | 6.92% | 6.60% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 3.62% | 3.44% | 6.35% | 7.02% | 6.70% | |