| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 8.94M | 39.64M | 12.04M | 25.15M | 45.10M | |
| Receivables | | | 39.68M | 47.89M | 49.09M | 32.51M | 34.70M | |
| Inventories | | | 209.15M | 180.59M | 180.96M | 189.36M | 213.25M | |
| Other Current Assets | | | 47.82M | 44.99M | 36.13M | 35.27M | 24.23M | |
| Total Current Assets | | | 305.58M | 313.11M | 278.21M | 282.29M | 317.28M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.77B | 1.77B | 1.81B | 1.86B | 1.90B | |
| Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
| Goodwill | | | N/A | N/A | 0.00 | 4.69M | 4.69M | |
| Intangibles | | | 24.33M | 24.35M | 24.43M | 23.43M | 21.21M | |
| Other Non-Current Assets | | | 53.39M | 51.36M | 48.20M | 46.44M | 48.60M | |
| Total Non-Current Assets | | | 1.85B | 1.85B | 1.88B | 1.94B | 1.98B | |
| |
| TOTAL ASSETS | | | 2.15B | 2.16B | 2.16B | 2.22B | 2.29B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 149.40M | 149.18M | 75.00K | 75.00K | 124.00K | |
| Accrued Expenses | | | 41.21M | 189.32M | 180.13M | 174.41M | 191.46M | |
| Accounts Payable | | | 157.45M | 169.85M | 162.29M | 165.48M | 169.87M | |
| Other Current Liabilities | | | 245.81M | 117.25M | 111.71M | 149.00M | 140.87M | |
| Total Current Liabilities | | | 593.87M | 625.60M | 454.21M | 488.97M | 502.32M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 400.90M | 335.46M | 476.58M | 414.90M | 423.25M | |
| Deferred Taxes/Income | | | N/A | 48.59M | 67.71M | 74.26M | 80.19M | |
| Other Non-Current Liabilities | | | 727.84M | 690.54M | 722.85M | 756.14M | 777.67M | |
| Total Non-Current Liabilities | | | 1.13B | 1.07B | 1.27B | 1.25B | 1.28B | |
| |
| TOTAL LIABILITIES | | | 1.72B | 1.70B | 1.72B | 1.73B | 1.78B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 420.85M | 450.95M | 427.35M | 479.72M | 511.26M | |
| Additional Paid In Capital | | | 7.69M | 10.52M | 12.57M | 3.89M | N/A | |
| Common Shares | | | 223.00K | 223.00K | 222.00K | 221.00K | 223.00K | |
| Other Shareholders' Equity | | | N/A | 461.69M | 440.15M | 483.82M | N/A | |
| Shares Outstanding | | | 22.33M | 22.27M | 22.20M | 22.15M | 22.28M | |
| Tangible Book Value per Share | | | 18.11 | 19.64 | 18.72 | 20.57 | 21.79 | |
| Total Shareholders' Equity | | | 428.77M | 461.69M | 440.15M | 483.82M | 511.48M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 2.15B | 2.16B | 2.16B | 2.22B | 2.29B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.93 | 0.73 | 1.08 | 0.86 | 0.83 | |
| Current Ratio | | | 0.51 | 0.50 | 0.61 | 0.58 | 0.63 | |
| Return On Assets (ROA) | | | 0.79% | 2.15% | 1.89% | 4.47% | 5.75% | |
| Return On Equity (ROE) | | | 3.94% | 10.05% | 9.30% | 20.47% | 25.78% | |
| Return On Invested Capital (ROIC) | | | 1.93% | 3.86% | 3.37% | 6.15% | 6.74% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 1.94% | 3.96% | 3.39% | 6.24% | 6.92% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 1.97% | 4.03% | 3.44% | 6.35% | 7.02% | |