NASDAQ:BTM - Nasdaq - US09174P1057 - Common Stock - Currency: USD
MRQ (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 34.96M | 29.47M | 29.76M | 37.50M | 38.00M | |||
Receivables | 147.00K | 275.00K | 245.00K | 300.00K | 100.00K | |||
Other Current Assets | 10.49M | 4.59M | 4.23M | 2.50M | 9.00M | |||
Total Current Assets | 45.60M | 34.33M | 34.23M | 40.40M | 47.10M | |||
Non-Current Assets | ||||||||
PPE Net | 28.04M | 29.44M | 25.34M | 39.00M | 45.60M | |||
Goodwill | 8.72M | 8.72M | 8.72M | 8.70M | 8.70M | |||
Intangibles | 1.95M | 2.32M | 3.84M | 5.40M | 6.90M | |||
Other Non-Current Assets | 5.42M | 5.29M | 2.22M | 0.00 | 0.00 | |||
Total Non-Current Assets | 44.12M | 45.77M | 40.11M | 53.00M | 61.20M | |||
TOTAL ASSETS | 89.72M | 80.10M | 74.34M | 93.40M | 108.30M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 11.97M | 9.47M | 10.79M | 26.50M | 20.40M | |||
Accrued Expenses | 14.88M | 15.12M | 18.78M | 9.70M | 5.50M | |||
Accounts Payable | 9.20M | 11.56M | 8.34M | 8.10M | 10.00M | |||
Other Current Liabilities | 5.89M | 4.49M | 5.08M | 2.50M | 1.60M | |||
Total Current Liabilities | 41.93M | 40.63M | 42.98M | 46.80M | 37.60M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 48.06M | 51.41M | 19.95M | 35.70M | 48.90M | |||
Deferred Taxes/Income | 604.00K | 604.00K | 846.00K | 1.20M | 1.50M | |||
Other Non-Current Liabilities | 3.71M | 3.95M | 1.18M | 200.00K | 1.40M | |||
Total Non-Current Liabilities | 64.95M | 63.11M | 47.17M | 39.40M | 53.20M | |||
TOTAL LIABILITIES | 106.88M | 103.74M | 90.15M | 86.20M | 90.80M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -39.30M | -44.35M | -32.66M | N/A | N/A | |||
Additional Paid In Capital | 22.83M | 21.49M | 17.33M | N/A | N/A | |||
Minority Interest | 12.57M | 7.15M | 25.19M | 2.20M | 1.40M | |||
Common Shares | 6.00K | 5.00K | 5.00K | 7.40M | 17.60M | |||
Treasury Stock | -437.00K | -437.00K | -279.00K | N/A | N/A | |||
Other Shareholders' Equity | -256.00K | -342.00K | -203.00K | -200.00K | -100.00K | |||
Shares Outstanding | 22.56M | 20.15M | 14.56M | 13.40M | 13.40M | |||
Tangible Book Value per Share | -1.23 | -1.72 | -1.95 | -0.51 | 0.14 | |||
Total Shareholders' Equity | -17.16M | -23.63M | -15.81M | 7.20M | 17.50M | |||
TOTAL LIABILITIES AND EQUITY | 89.72M | 80.10M | 74.34M | 93.40M | 108.30M | |||
Statistics | ||||||||
Debt/Equity | -2.80 | -2.18 | -1.26 | 4.96 | 2.79 | |||
Current Ratio | 1.09 | 0.85 | 0.80 | 0.86 | 1.25 | |||
Return On Assets (ROA) | -6.64% | -14.59% | -35.11% | 4.28% | 5.45% | |||
Return On Equity (ROE) | N/A | N/A | N/A | 55.56% | 33.71% | |||
Return On Invested Capital (ROIC) | 87.92% | 73.04% | 106.77% | 43.82% | 32.73% | |||
Return On Invested Capital Ex Cash (ROICexc) | 327.58% | 288.24% | 2101.40% | 224.41% | 70.76% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 1943.20% | N/A | N/A | N/A | 135.31% |
All data in USD , ROIC based on taxRate of 0.12