ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 55.12M | 31.00M | 90.70M | 131.00M | 190.90M | |
Marketable Securities | | | 0.00 | 37.05M | 95.10M | N/A | N/A | |
Receivables | | | 45.91M | 44.11M | 43.60M | 55.30M | 37.70M | |
Other Current Assets | | | N/A | N/A | N/A | N/A | N/A | |
Total Current Assets | | | 101.03M | 112.16M | 229.40M | 186.30M | 228.70M | |
|
Non-Current Assets | |
---|
PPE Net | | | 73.79M | 84.45M | 99.50M | 108.90M | 70.00M | |
Goodwill | | | 34.24M | 34.24M | 12.90M | 12.90M | 1.60M | |
Intangibles | | | 17.91M | 21.13M | 10.40M | 12.70M | 0.00 | |
Other Non-Current Assets | | | N/A | N/A | N/A | N/A | N/A | |
Total Non-Current Assets | | | 132.68M | 148.69M | 133.00M | 145.40M | 85.20M | |
|
TOTAL ASSETS | | | 233.71M | 260.84M | 362.40M | 331.70M | 313.90M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 5.19M | 7.05M | 5.00M | 5.30M | 4.50M | |
Accrued Expenses | | | 29.37M | 26.19M | 26.30M | 27.30M | 28.70M | |
Accounts Payable | | | 6.06M | 10.56M | 2.20M | 9.60M | 8.70M | |
Other Current Liabilities | | | 30.44M | 28.43M | 27.80M | 33.40M | 36.50M | |
Total Current Liabilities | | | 71.06M | 72.24M | 61.30M | 75.60M | 78.40M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 112.19M | 182.09M | 262.20M | 274.20M | 233.80M | |
Other Non-Current Liabilities | | | 75.34M | 3.64M | 8.30M | 7.50M | 11.90M | |
Total Non-Current Liabilities | | | 187.52M | 185.73M | 270.50M | 281.70M | 245.70M | |
|
TOTAL LIABILITIES | | | 258.58M | 257.96M | 331.80M | 357.30M | 324.10M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -488.98M | -508.22M | -476.10M | -451.70M | -413.90M | |
Additional Paid In Capital | | | 384.89M | 431.87M | 427.40M | 426.00M | 403.60M | |
Common Shares | | | 79.23M | 79.23M | 79.20M | 0.00 | 0.00 | |
Shares Outstanding | | | 34.39M | 33.46M | 32.30M | 32.80M | 32.00M | |
Tangible Book Value per Share | | | -4.54 | -3.94 | -2.23 | -1.56 | -0.37 | |
Total Shareholders' Equity | | | -24.87M | 2.88M | 30.60M | -25.60M | -10.20M | |
|
TOTAL LIABILITIES AND EQUITY | | | 233.71M | 260.84M | 362.40M | 331.70M | 313.90M | |
|
Statistics | |
---|
Debt/Equity | | | -4.51 | 63.31 | 8.57 | -10.71 | -22.92 | |
Current Ratio | | | 1.42 | 1.55 | 3.74 | 2.46 | 2.92 | |
Return On Assets (ROA) | | | -10.62% | -14.79% | -7.73% | -13.72% | -16.76% | |
Return On Equity (ROE) | | | N/A | -1340.96% | -91.50% | N/A | N/A | |
Return On Invested Capital (ROIC) | | | N/A | 1.05% | 0.71% | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 1.65% | 1.85% | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | 3.05% | 2.32% | N/A | N/A | |