ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 304.90M | 509.40M | 403.40M | 393.00M | 247.00M | |
Marketable Securities | | | 202.50M | 187.60M | 220.40M | 201.00M | 203.00M | |
Receivables | | | 2.40B | 2.44B | 1.86B | 1.78B | 1.48B | |
Inventories | | | 1.68B | 1.35B | 989.20M | 1.31B | 1.17B | |
Other Current Assets | | | 3.45B | 2.28B | 4.34B | 669.00M | 976.00M | |
Total Current Assets | | | 8.04B | 6.78B | 7.81B | 4.35B | 4.08B | |
|
Non-Current Assets | |
---|
PPE Net | | | 75.32B | 73.98B | 66.58B | 64.77B | 61.10B | |
Goodwill | | | 52.50M | 52.50M | 52.50M | 53.00M | 53.00M | |
Other Non-Current Assets | | | 12.59B | 12.59B | 13.23B | 11.59B | 10.67B | |
Total Non-Current Assets | | | 87.96B | 86.63B | 79.86B | 76.41B | 71.81B | |
|
TOTAL ASSETS | | | 96.00B | 93.40B | 87.67B | 80.76B | 75.89B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 3.87B | 4.11B | 2.61B | 2.48B | 2.84B | |
Current Portion Of LT Debt. | | | 3.38B | 2.49B | 2.46B | 2.14B | 1.66B | |
Accrued Expenses | | | 519.50M | 450.10M | 370.80M | 509.00M | 478.00M | |
Accounts Payable | | | 2.43B | 2.67B | 2.05B | 1.71B | 2.09B | |
Other Current Liabilities | | | 3.07B | 3.55B | 4.93B | 3.08B | 3.24B | |
Total Current Liabilities | | | 13.27B | 13.27B | 12.43B | 9.93B | 10.30B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 36.76B | 34.31B | 31.50B | 29.22B | 25.38B | |
Deferred Taxes/Income | | | 9.16B | 8.90B | 8.20B | 8.24B | 7.59B | |
Other Non-Current Liabilities | | | 12.63B | 12.76B | 12.82B | 12.55B | 12.61B | |
Total Non-Current Liabilities | | | 58.77B | 56.20B | 52.77B | 50.23B | 45.92B | |
|
TOTAL LIABILITIES | | | 72.04B | 69.46B | 65.19B | 60.16B | 56.22B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 12.41B | 12.35B | 11.67B | 10.69B | 9.90B | |
Additional Paid In Capital | | | 8.11B | 8.05B | 7.17B | 6.59B | 6.54B | |
Minority Interest | | | 222.20M | 229.00M | 247.00M | 224.00M | 347.00M | |
Common Shares | | | 3.42B | 3.41B | 3.41B | 3.36B | 3.34B | |
Other Shareholders' Equity | | | 15.60M | 129.30M | 249.40M | 8.00M | -93.00M | |
Shares Outstanding | | | 515.15M | 513.87M | 504.21M | 497.00M | 494.00M | |
Tangible Book Value per Share | | | 46.42 | 46.48 | 44.47 | 41.33 | 39.72 | |
Total Shareholders' Equity | | | 23.97B | 23.94B | 22.48B | 20.60B | 19.68B | |
|
TOTAL LIABILITIES AND EQUITY | | | 96.00B | 93.40B | 87.67B | 80.76B | 75.89B | |
|
Statistics | |
---|
Debt/Equity | | | 1.70 | 1.61 | 1.52 | 1.54 | 1.43 | |
Current Ratio | | | 0.61 | 0.51 | 0.63 | 0.44 | 0.40 | |
Return On Assets (ROA) | | | 2.07% | 2.47% | 2.84% | 2.72% | 2.53% | |
Return On Equity (ROE) | | | 8.29% | 9.64% | 11.07% | 10.68% | 9.76% | |
Return On Invested Capital (ROIC) | | | 3.18% | 3.51% | 3.47% | 3.22% | 3.17% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 3.20% | 3.54% | 3.50% | 3.25% | 3.19% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 3.20% | 3.54% | 3.50% | 3.25% | 3.20% | |