| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 293.60M | 576.00M | 424.50M | 495.50M | 490.40M | |
| Marketable Securities | | | 1.18B | 1.22B | 1.26B | 1.47B | 2.39B | |
| Receivables | | | 2.45B | 3.09B | 3.06B | 3.28B | 2.67B | |
| Inventories | | | 869.30M | 856.70M | 820.90M | 843.60M | 717.80M | |
| Other Current Assets | | | 727.30M | 220.00M | 195.60M | 222.80M | 651.20M | |
| Total Current Assets | | | 5.52B | 5.96B | 5.76B | 6.31B | 6.92B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 879.50M | 898.50M | 779.70M | 716.80M | 736.70M | |
| Investments And Advances | | | 194.00M | 99.30M | 97.90M | 121.70M | 144.60M | |
| Goodwill | | | 1.52B | 1.56B | 1.47B | 1.41B | 1.41B | |
| Intangibles | | | 339.20M | 333.30M | 287.20M | 208.20M | 216.90M | |
| Other Non-Current Assets | | | 365.50M | 380.70M | 329.50M | 317.40M | 292.00M | |
| Total Non-Current Assets | | | 3.30B | 3.32B | 2.97B | 2.78B | 2.80B | |
| |
| TOTAL ASSETS | | | 8.82B | 9.28B | 8.73B | 9.09B | 9.72B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 3.10M | 3.00M | 8.60M | 3.40M | |
| Current Portion Of LT Debt. | | | 358.00M | 132.80M | 110.90M | 106.10M | 109.60M | |
| Accrued Expenses | | | 1.95B | 1.52B | 1.53B | 1.57B | 2.10B | |
| Accounts Payable | | | 977.00M | 982.90M | 927.00M | 1.13B | 1.31B | |
| Other Current Liabilities | | | 2.11B | 2.63B | 2.52B | 2.59B | 2.13B | |
| Total Current Liabilities | | | 5.39B | 5.28B | 5.09B | 5.40B | 5.65B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 496.20M | 700.50M | 438.70M | 417.90M | 435.40M | |
| Deferred Taxes/Income | | | 92.40M | 87.30M | 86.30M | 84.80M | 86.90M | |
| Other Non-Current Liabilities | | | 306.40M | 327.50M | 329.80M | 317.40M | 346.60M | |
| Total Non-Current Liabilities | | | 925.10M | 1.14B | 888.70M | 850.00M | 893.90M | |
| |
| TOTAL LIABILITIES | | | 6.32B | 6.42B | 5.98B | 6.25B | 6.55B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 2.25B | 2.45B | 2.62B | 2.18B | 2.55B | |
| Additional Paid In Capital | | | 346.00M | 346.00M | 346.00M | 493.40M | 474.30M | |
| Minority Interest | | | 30.10M | 26.30M | 33.90M | 29.90M | 25.00M | |
| Common Shares | | | 66.20M | 66.20M | 66.20M | 66.20M | 66.20M | |
| Treasury Stock | | | N/A | N/A | -230.20M | N/A | N/A | |
| Other Shareholders' Equity | | | -136.80M | 30.20M | -26.80M | 70.90M | 44.50M | |
| Shares Outstanding | | | 517.86M | 517.53M | 517.24M | 517.09M | 517.96M | |
| Tangible Book Value per Share | | | 1.23 | 1.88 | 1.93 | 2.35 | 3.00 | |
| Total Shareholders' Equity | | | 2.50B | 2.87B | 2.75B | 2.84B | 3.17B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 8.82B | 9.28B | 8.73B | 9.09B | 9.72B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.20 | 0.25 | 0.16 | 0.15 | 0.14 | |
| Current Ratio | | | 1.02 | 1.13 | 1.13 | 1.17 | 1.22 | |
| Return On Assets (ROA) | | | 10.81% | 10.25% | 10.60% | 8.52% | 10.43% | |
| Return On Equity (ROE) | | | 38.10% | 33.18% | 33.64% | 27.30% | 31.95% | |
| Return On Invested Capital (ROIC) | | | 29.97% | 24.99% | 26.36% | 22.41% | 24.75% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 52.45% | 45.28% | 49.10% | 47.89% | 84.86% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 1080.42% | 311.40% | 480.68% | 776.23% | N/A | |