ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 433.50M | 576.00M | 424.50M | 495.50M | 490.40M | |
Marketable Securities | | | 884.30M | 1.22B | 1.26B | 1.47B | 2.39B | |
Receivables | | | 2.52B | 3.09B | 3.06B | 3.28B | 2.67B | |
Inventories | | | 857.50M | 856.70M | 820.90M | 843.60M | 717.80M | |
Other Current Assets | | | 740.00M | 220.00M | 195.60M | 222.80M | 651.20M | |
Total Current Assets | | | 5.44B | 5.96B | 5.76B | 6.31B | 6.92B | |
|
Non-Current Assets | |
---|
PPE Net | | | 883.50M | 898.50M | 779.70M | 716.80M | 736.70M | |
Investments And Advances | | | 157.80M | 99.30M | 97.90M | 121.70M | 144.60M | |
Goodwill | | | 1.53B | 1.56B | 1.47B | 1.41B | 1.41B | |
Intangibles | | | 332.40M | 333.30M | 287.20M | 208.20M | 216.90M | |
Other Non-Current Assets | | | 377.60M | 380.70M | 329.50M | 317.40M | 292.00M | |
Total Non-Current Assets | | | 3.29B | 3.32B | 2.97B | 2.78B | 2.80B | |
|
TOTAL ASSETS | | | 8.72B | 9.28B | 8.73B | 9.09B | 9.72B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 3.10M | 3.00M | 8.60M | 3.40M | |
Current Portion Of LT Debt. | | | 162.80M | 132.80M | 110.90M | 106.10M | 109.60M | |
Accrued Expenses | | | 2.17B | 1.52B | 1.53B | 1.57B | 2.10B | |
Accounts Payable | | | 869.50M | 982.90M | 927.00M | 1.13B | 1.31B | |
Other Current Liabilities | | | 2.29B | 2.63B | 2.52B | 2.59B | 2.13B | |
Total Current Liabilities | | | 5.50B | 5.28B | 5.09B | 5.40B | 5.65B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 695.00M | 700.50M | 438.70M | 417.90M | 435.40M | |
Deferred Taxes/Income | | | 92.00M | 87.30M | 86.30M | 84.80M | 86.90M | |
Other Non-Current Liabilities | | | 314.20M | 327.50M | 329.80M | 317.40M | 346.60M | |
Total Non-Current Liabilities | | | 1.13B | 1.14B | 888.70M | 850.00M | 893.90M | |
|
TOTAL LIABILITIES | | | 6.62B | 6.42B | 5.98B | 6.25B | 6.55B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 1.73B | 2.45B | 2.62B | 2.18B | 2.55B | |
Additional Paid In Capital | | | 346.00M | 346.00M | 346.00M | 493.40M | 474.30M | |
Minority Interest | | | 27.90M | 26.30M | 33.90M | 29.90M | 25.00M | |
Common Shares | | | 66.20M | 66.20M | 66.20M | 66.20M | 66.20M | |
Treasury Stock | | | N/A | N/A | -230.20M | N/A | N/A | |
Other Shareholders' Equity | | | -31.60M | 30.20M | -26.80M | 70.90M | 44.50M | |
Shares Outstanding | | | 517.83M | 517.53M | 517.24M | 517.09M | 517.96M | |
Tangible Book Value per Share | | | 0.44 | 1.88 | 1.93 | 2.35 | 3.00 | |
Total Shareholders' Equity | | | 2.10B | 2.87B | 2.75B | 2.84B | 3.17B | |
|
TOTAL LIABILITIES AND EQUITY | | | 8.72B | 9.28B | 8.73B | 9.09B | 9.72B | |
|
Statistics | |
---|
Debt/Equity | | | 0.33 | 0.25 | 0.16 | 0.15 | 0.14 | |
Current Ratio | | | 0.99 | 1.13 | 1.13 | 1.17 | 1.22 | |
Return On Assets (ROA) | | | 11.02% | 10.25% | 10.60% | 8.52% | 10.43% | |
Return On Equity (ROE) | | | 45.85% | 33.18% | 33.64% | 27.30% | 31.95% | |
Return On Invested Capital (ROIC) | | | 31.42% | 24.99% | 26.36% | 22.41% | 24.75% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 53.14% | 45.28% | 49.10% | 47.89% | 84.86% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 2465.71% | 311.40% | 480.68% | 776.23% | N/A | |