US67080M1036 - Common Stock
2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue YoY % growth | 29.75M 66.95% | 38.63M 29.85% | 76.987M 99.29% | 74.407M -3.35% | ||||||||
EBITDA YoY % growth | -115.1M -83.28% | -178.52M -55.10% | -147.53M 17.36% | -182.958M -24.01% | ||||||||
EBIT YoY % growth | -117.89M -81.43% | -183.87M -55.97% | -155.063M 15.67% | -185.924M -19.90% | ||||||||
Operating Margin | -396.27% | -475.98% | -201.41% | -249.87% | ||||||||
EPS YoY % growth | -2.73 -31.46% | -3.73 -36.63% | -2.65 28.95% | -2.91 -9.94% |
All data in USD
Q2 / 24 | Q3 / 24 | Q4 / 24 | Q1 / 25 | Q2 / 25 | Q3 / 25 | Q4 / 25 | |
---|---|---|---|---|---|---|---|
EPS Q2Q % growth | -0.66 -46.30% | ||||||
Revenue Q2Q % growth | 23.353M -23.87% | ||||||
EBITDA Q2Q % growth | -48.96M -111.76% | ||||||
EBIT Q2Q % growth | -41.77M -56.03% |
All data in USD
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q1 2024 Q2Q % growth | -0.76 -1.33% | -0.82 | 0.06 | 7.10% |
Q4 2023 Q2Q % growth | -0.77 11.49% | -0.58 | -0.19 | -32.44% |
Q3 2023 Q2Q % growth | -0.68 24.44% | -0.77 | 0.09 | 11.80% |
Q2 2023 Q2Q % growth | -0.45 55.45% | -0.57 | 0.12 | 21.22% |
Q1 2023 Q2Q % growth | ||||
Q4 2022 Q2Q % growth | ||||
Q3 2022 Q2Q % growth | ||||
Q2 2022 Q2Q % growth | ||||
Q1 2022 Q2Q % growth | ||||
Q4 2021 Q2Q % growth | ||||
Q3 2021 Q2Q % growth | ||||
Q2 2021 Q2Q % growth | ||||
Q1 2021 Q2Q % growth | ||||
Q4 2020 Q2Q % growth | ||||
Q3 2020 Q2Q % growth | ||||
Q2 2020 Q2Q % growth | ||||
Q1 2020 Q2Q % growth | ||||
Q4 2019 Q2Q % growth | ||||
Q3 2019 Q2Q % growth | ||||
Q2 2019 Q2Q % growth | ||||
Q1 2019 Q2Q % growth |
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q1 2024 Q2Q % growth | 16.585M 30.69% | 16.977M | -392K | -2.31% |
Q4 2023 Q2Q % growth | 15.159M 123.58% | 22.707M | -7.548M | -33.24% |
Q3 2023 Q2Q % growth | 18.467M 71.15% | 17.572M | 895K | 5.09% |
Q2 2023 Q2Q % growth | 30.676M 168.38% | 26.74M | 3.936M | 14.72% |
Q1 2023 Q2Q % growth | ||||
Q4 2022 Q2Q % growth | ||||
Q3 2022 Q2Q % growth | ||||
Q2 2022 Q2Q % growth | ||||
Q1 2022 Q2Q % growth | ||||
Q4 2021 Q2Q % growth | ||||
Q3 2021 Q2Q % growth | ||||
Q2 2021 Q2Q % growth | ||||
Q1 2021 Q2Q % growth | ||||
Q4 2020 Q2Q % growth | ||||
Q3 2020 Q2Q % growth | ||||
Q2 2020 Q2Q % growth | ||||
Q1 2020 Q2Q % growth | ||||
Q4 2019 Q2Q % growth | ||||
Q3 2019 Q2Q % growth | ||||
Q2 2019 Q2Q % growth | ||||
Q1 2019 Q2Q % growth |
Next Q (1 month) | Next Q (3 month) | Next Year (1 month) | Next Year (3 month) | |
---|---|---|---|---|
EPS | 4.09% | 22.33% | 8.86% | 8.86% |
Revenue | -2.31% | 32.89% | 5.5% | 5.5% |