MICROSOFT CORP (MSFT)
US5949181045 - Common Stock
| 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY % growth | 168.088B 17.53% | 198.27B 17.96% | 211.915B 6.88% | 249.82B 17.89% | 285.624B 14.33% | 327.21B 14.56% | 375.764B 14.84% | 419.548B 11.65% | 447.255B 6.60% | 487.05B 8.90% | 532.259B 9.28% | |
| EBITDA YoY % growth | 81.602B 24.10% | 97.843B 19.90% | 103.555B 5.84% | 133.561B 28.98% | 152.723B 14.35% | 176.998B 15.89% | 197.532B 11.60% | 229.329B 16.10% | 260.243B 13.48% | N/A | N/A | |
| EBIT YoY % growth | 69.916B 32.02% | 83.383B 19.26% | 89.694B 7.57% | 111.325B 24.12% | 125.144B 12.41% | 145.424B 16.21% | 168.146B 15.62% | 190.161B 13.09% | 209.076B 9.95% | 227.347B 8.74% | 252.039B 10.86% | |
| Operating Margin | 41.59% | 42.06% | 42.33% | 44.56% | 43.81% | 44.44% | 44.75% | 45.33% | 46.75% | 46.68% | 47.35% | |
| EPS YoY % growth | 7.97 38.61% | 9.20 15.43% | 9.81 6.63% | 12.03 22.63% | 13.53 12.46% | 15.62 15.42% | 18.72 19.88% | 20.96 11.97% | 22.90 9.25% | 24.98 9.09% | 27.75 11.11% |
All data in USD
| Q4 / 24 | Q1 / 25 | Q2 / 25 | Q3 / 25 | Q4 / 25 | Q1 / 26 | Q2 / 26 | Q3 / 26 | Q4 / 26 | |
|---|---|---|---|---|---|---|---|---|---|
| EPS Q2Q % growth | 2.99 11.11% | 3.23 8.16% | 3.38 15.35% | 3.34 13.49% | 3.52 17.81% | 3.78 16.88% | 3.90 15.32% | 3.80 13.90% | 4.07 15.51% |
| Revenue Q2Q % growth | 65.637B 16.81% | 66.572B 17.79% | 71.198B 14.80% | 70.133B 13.38% | 74.542B 13.57% | 74.815B 12.38% | 80.173B 12.61% | 79.251B 13.00% | 85.097B 14.16% |
| EBITDA Q2Q % growth | 33.883B -11.10% | 36.387B 18.08% | 37.417B 1.37% | 36.703B -15.60% | 38.131B 12.54% | 43.328B 19.08% | 43.967B 17.51% | 42.992B 17.13% | 43.632B 14.43% |
| EBIT Q2Q % growth | 28.043B 15.62% | 29.968B 11.43% | 30.942B 14.46% | 30.601B 10.95% | 32.189B 14.78% | 34.306B 14.48% | 35.071B 13.34% | 33.842B 10.59% | 36.088B 12.11% |
All data in USD
| Period | Reported | Estimate | Difference | Surprise |
|---|---|---|---|---|
| Q3 2024 Q2Q % growth | 2.94 20.00% | 2.87 | 0.07 | 2.27% |
| Q2 2024 Q2Q % growth | 2.93 26.29% | 2.84 | 0.09 | 3.27% |
| Q1 2024 Q2Q % growth | 2.99 27.23% | 2.71 | 0.28 | 10.49% |
| Q4 2023 Q2Q % growth | 2.69 20.63% | 2.60 | 0.09 | 3.41% |
| Q3 2023 Q2Q % growth | 2.45 10.36% | 2.28 | 0.17 | 7.66% |
| Q2 2023 Q2Q % growth | 2.32 -6.45% | 2.34 | -0.02 | -0.89% |
| Q1 2023 Q2Q % growth | 2.35 3.52% | 2.35 | 0.00 | 0.05% |
| Q4 2022 Q2Q % growth | 2.23 2.76% | 2.34 | -0.11 | -4.64% |
| Q3 2022 Q2Q % growth | 2.22 13.85% | 2.23 | -0.01 | -0.40% |
| Q2 2022 Q2Q % growth | 2.48 22.17% | 2.36 | 0.12 | 5.15% |
| Q1 2022 Q2Q % growth | 2.27 24.73% | 2.12 | 0.15 | 7.26% |
| Q4 2021 Q2Q % growth | 2.17 48.63% | 1.95 | 0.22 | 11.04% |
| Q3 2021 Q2Q % growth | 1.95 39.29% | 1.81 | 0.14 | 7.49% |
| Q2 2021 Q2Q % growth | 2.03 34.44% | 1.67 | 0.36 | 21.26% |
| Q1 2021 Q2Q % growth | 1.82 31.88% | 1.57 | 0.25 | 15.60% |
| Q4 2020 Q2Q % growth | 1.46 6.57% | 1.37 | 0.09 | 6.59% |
| Q3 2020 Q2Q % growth | 1.40 22.81% | 1.29 | 0.11 | 8.53% |
| Q2 2020 Q2Q % growth | 1.51 37.27% | 1.35 | 0.16 | 12.25% |
| Q1 2020 Q2Q % growth | 1.38 21.05% | 1.27 | 0.11 | 8.66% |
| Q4 2019 Q2Q % growth | 1.37 21.24% | 1.24 | 0.13 | 10.73% |
| Q3 2019 Q2Q % growth | 1.14 20.00% | 1.02 | 0.12 | 11.91% |
| Q2 2019 Q2Q % growth | 1.10 14.58% | 1.11 | -0.01 | -1.28% |
| Q1 2019 Q2Q % growth | 1.14 35.71% | 0.98 | 0.16 | 16.05% |
| Q4 2018 Q2Q % growth | 1.13 | 1.10 | 0.03 | 2.96% |
| Q3 2018 Q2Q % growth | 0.95 | 0.87 | 0.08 | 9.67% |
| Q2 2018 Q2Q % growth | 0.96 | 0.88 | 0.08 | 8.82% |
| Q1 2018 Q2Q % growth | 0.84 | 0.74 | 0.10 | 14.27% |
| Period | Reported | Estimate | Difference | Surprise |
|---|---|---|---|---|
| Q3 2024 Q2Q % growth | 61.858B 17.03% | 62.02B | -162M | -0.26% |
| Q2 2024 Q2Q % growth | 62.02B 17.58% | 62.341B | -321M | -0.51% |
| Q1 2024 Q2Q % growth | 56.517B 12.76% | 55.612B | 905M | 1.63% |
| Q4 2023 Q2Q % growth | 56.189B 8.34% | 56.58B | -391M | -0.69% |
| Q3 2023 Q2Q % growth | 52.857B 7.08% | 52.038B | 819M | 1.57% |
| Q2 2023 Q2Q % growth | 52.747B 1.97% | 54.001B | -1.254B | -2.32% |
| Q1 2023 Q2Q % growth | 50.122B 10.60% | 50.603B | -481M | -0.95% |
| Q4 2022 Q2Q % growth | 51.865B 12.38% | 53.484B | -1.619B | -3.03% |
| Q3 2022 Q2Q % growth | 49.36B 18.35% | 50.027B | -667M | -1.33% |
| Q2 2022 Q2Q % growth | 51.728B 20.09% | 51.894B | -166M | -0.32% |
| Q1 2022 Q2Q % growth | 45.317B 21.97% | 44.85B | 467M | 1.04% |
| Q4 2021 Q2Q % growth | 46.152B 21.35% | 45.128B | 1.024B | 2.27% |
| Q3 2021 Q2Q % growth | 41.706B 19.09% | 41.846B | -140M | -0.33% |
| Q2 2021 Q2Q % growth | 43.076B 16.72% | 40.987B | 2.089B | 5.10% |
| Q1 2021 Q2Q % growth | 37.154B 12.40% | 36.435B | 719M | 1.97% |
| Q4 2020 Q2Q % growth | 38.033B 12.80% | 37.232B | 801M | 2.15% |
| Q3 2020 Q2Q % growth | 35.021B 14.56% | 34.33B | 691M | 2.01% |
| Q2 2020 Q2Q % growth | 36.906B 13.66% | 36.389B | 517M | 1.42% |
| Q1 2020 Q2Q % growth | 33.055B 13.65% | 32.874B | 181M | 0.55% |
| Q4 2019 Q2Q % growth | 33.717B 12.07% | 33.428B | 289M | 0.86% |
| Q3 2019 Q2Q % growth | 30.571B 13.99% | 30.436B | 135M | 0.44% |
| Q2 2019 Q2Q % growth | 32.471B 12.29% | 33.162B | -691M | -2.08% |
| Q1 2019 Q2Q % growth | 29.084B 18.53% | 28.462B | 622M | 2.19% |
| Q4 2018 Q2Q % growth | 30.085B | 29.789B | 296M | 0.99% |
| Q3 2018 Q2Q % growth | 26.819B | 26.285B | 534M | 2.03% |
| Q2 2018 Q2Q % growth | 28.918B | 28.963B | -45M | -0.16% |
| Q1 2018 Q2Q % growth | 24.538B | 24.031B | 507M | 2.11% |
| Next Q (1 month) | Next Q (3 month) | Next Year (1 month) | Next Year (3 month) | |
|---|---|---|---|---|
| EPS | 1.74% | 1.89% | 1.28% | 4.65% |
| Revenue | -0.25% | -0.37% | 0.29% | 0.59% |