US86745K1043 - Common Stock
2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue YoY % growth | 241.8M 50.37% | 557.7M 130.65% | 720.653M 29.22% | 904.23M 25.47% | ||||||||
EBITDA YoY % growth | 55.75M 84.18% | 56.31M 1.00% | -46.101M -181.87% | 351.93M 863.39% | ||||||||
EBIT YoY % growth | -51.2M -43.02% | -80.3M -56.84% | -227.92M -183.84% | -95.947M 57.90% | ||||||||
Operating Margin | -21.17% | -14.40% | -31.63% | -10.61% | ||||||||
EPS YoY % growth | -1.08 46.27% | -1.34 -24.07% | -3.40 -153.73% | -2.13 37.42% |
All data in USD
Q2 / 24 | Q3 / 24 | Q4 / 24 | Q1 / 25 | Q2 / 25 | Q3 / 25 | Q4 / 25 | Q1 / 26 | Q2 / 26 | Q3 / 26 | Q4 / 26 | |
---|---|---|---|---|---|---|---|---|---|---|---|
EPS Q2Q % growth | -0.59 19.76% | ||||||||||
Revenue Q2Q % growth | 226.32M 36.03% | ||||||||||
EBITDA Q2Q % growth | 82.819M 271.39% | ||||||||||
EBIT Q2Q % growth | -19.047M 68.15% |
All data in USD
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q1 2024 Q2Q % growth | -0.57 18.57% | -0.75 | 0.18 | 24.13% |
Q4 2023 Q2Q % growth | -1.43 -694.44% | -0.18 | -1.25 | -677.74% |
Q3 2023 Q2Q % growth | -0.53 1.85% | -0.23 | -0.30 | -128.07% |
Q2 2023 Q2Q % growth | -0.74 -131.25% | -0.43 | -0.31 | -72.01% |
Q1 2023 Q2Q % growth | ||||
Q4 2022 Q2Q % growth | ||||
Q3 2022 Q2Q % growth | ||||
Q2 2022 Q2Q % growth | ||||
Q1 2022 Q2Q % growth | ||||
Q4 2021 Q2Q % growth | ||||
Q3 2021 Q2Q % growth | ||||
Q2 2021 Q2Q % growth | ||||
Q1 2021 Q2Q % growth | ||||
Q4 2020 Q2Q % growth | ||||
Q3 2020 Q2Q % growth | ||||
Q2 2020 Q2Q % growth | ||||
Q1 2020 Q2Q % growth | ||||
Q4 2019 Q2Q % growth | ||||
Q3 2019 Q2Q % growth | ||||
Q2 2019 Q2Q % growth | ||||
Q1 2019 Q2Q % growth | ||||
Q4 2018 Q2Q % growth | ||||
Q3 2018 Q2Q % growth | ||||
Q2 2018 Q2Q % growth | ||||
Q1 2018 Q2Q % growth |
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q1 2024 Q2Q % growth | 160.904M -0.49% | 198.78M | -37.876M | -19.05% |
Q4 2023 Q2Q % growth | 194.182M -0.72% | 227.85M | -33.668M | -14.78% |
Q3 2023 Q2Q % growth | 198.398M 32.80% | 202M | -3.602M | -1.78% |
Q2 2023 Q2Q % growth | 166.377M 13.18% | 201.36M | -34.983M | -17.37% |
Q1 2023 Q2Q % growth | ||||
Q4 2022 Q2Q % growth | ||||
Q3 2022 Q2Q % growth | ||||
Q2 2022 Q2Q % growth | ||||
Q1 2022 Q2Q % growth | ||||
Q4 2021 Q2Q % growth | ||||
Q3 2021 Q2Q % growth | ||||
Q2 2021 Q2Q % growth | ||||
Q1 2021 Q2Q % growth | ||||
Q4 2020 Q2Q % growth | ||||
Q3 2020 Q2Q % growth | ||||
Q2 2020 Q2Q % growth | ||||
Q1 2020 Q2Q % growth | ||||
Q4 2019 Q2Q % growth | ||||
Q3 2019 Q2Q % growth | ||||
Q2 2019 Q2Q % growth | ||||
Q1 2019 Q2Q % growth | ||||
Q4 2018 Q2Q % growth | ||||
Q3 2018 Q2Q % growth | ||||
Q2 2018 Q2Q % growth | ||||
Q1 2018 Q2Q % growth |
Next Q (1 month) | Next Q (3 month) | Next Year (1 month) | Next Year (3 month) | |
---|---|---|---|---|
EPS | 4.11% | -8.15% | 2.86% | 1.14% |
Revenue | 0.16% | -7.89% | -9.67% | -10.29% |