US56117J1007 - Common Stock
2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue YoY % growth | 926.5M 41.84% | 1.215B 31.13% | 1.388B 14.28% | 844.23M -39.19% | ||||||||
EBITDA YoY % growth | 172.7M 66.70% | 240.2M 39.09% | 173.5M -27.77% | 91.608M -47.20% | ||||||||
EBIT YoY % growth | 149.8M 75.62% | 213.8M 42.72% | 144.8M -32.27% | 26.467M -81.72% | ||||||||
Operating Margin | 16.17% | 17.60% | 10.43% | 3.14% | ||||||||
EPS YoY % growth | 6.01 82.67% | 7.91 31.61% | 9.19 16.18% | 2.06 -77.53% |
All data in USD
Q4 / 24 | Q1 / 25 | Q2 / 25 | Q3 / 25 | Q4 / 25 | |
---|---|---|---|---|---|
EPS Q2Q % growth | -0.20 -106.60% | ||||
Revenue Q2Q % growth | 167.55M -55.00% | ||||
EBITDA Q2Q % growth | 8.737M 43.23% | ||||
EBIT Q2Q % growth | -4.925M 78.21% |
All data in USD
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q3 2024 Q2Q % growth | 0.63 -75.68% | 0.48 | 0.15 | 30.03% |
Q2 2024 Q2Q % growth | 0.57 -68.85% | 0.48 | 0.09 | 18.54% |
Q1 2024 Q2Q % growth | 1.13 -36.87% | 0.89 | 0.24 | 26.30% |
Q4 2023 Q2Q % growth | 2.98 22.63% | 2.34 | 0.64 | 27.21% |
Q3 2023 Q2Q % growth | ||||
Q2 2023 Q2Q % growth | ||||
Q1 2023 Q2Q % growth | ||||
Q4 2022 Q2Q % growth | ||||
Q3 2022 Q2Q % growth | ||||
Q2 2022 Q2Q % growth | ||||
Q1 2022 Q2Q % growth | ||||
Q4 2021 Q2Q % growth | ||||
Q3 2021 Q2Q % growth | ||||
Q2 2021 Q2Q % growth | ||||
Q1 2021 Q2Q % growth | ||||
Q4 2020 Q2Q % growth | ||||
Q3 2020 Q2Q % growth | ||||
Q2 2020 Q2Q % growth | ||||
Q1 2020 Q2Q % growth | ||||
Q4 2019 Q2Q % growth | ||||
Q3 2019 Q2Q % growth | ||||
Q2 2019 Q2Q % growth | ||||
Q1 2019 Q2Q % growth | ||||
Q4 2018 Q2Q % growth | ||||
Q3 2018 Q2Q % growth | ||||
Q2 2018 Q2Q % growth | ||||
Q1 2018 Q2Q % growth |
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q3 2024 Q2Q % growth | 203.419M -45.77% | 210.64M | -7.221M | -3.43% |
Q2 2024 Q2Q % growth | 211.074M -37.68% | 224.09M | -13.016M | -5.81% |
Q1 2024 Q2Q % growth | 255.83M -15.34% | 249.02M | 6.81M | 2.73% |
Q4 2023 Q2Q % growth | 372.303M 5.41% | 333.79M | 38.513M | 11.54% |
Q3 2023 Q2Q % growth | ||||
Q2 2023 Q2Q % growth | ||||
Q1 2023 Q2Q % growth | ||||
Q4 2022 Q2Q % growth | ||||
Q3 2022 Q2Q % growth | ||||
Q2 2022 Q2Q % growth | ||||
Q1 2022 Q2Q % growth | ||||
Q4 2021 Q2Q % growth | ||||
Q3 2021 Q2Q % growth | ||||
Q2 2021 Q2Q % growth | ||||
Q1 2021 Q2Q % growth | ||||
Q4 2020 Q2Q % growth | ||||
Q3 2020 Q2Q % growth | ||||
Q2 2020 Q2Q % growth | ||||
Q1 2020 Q2Q % growth | ||||
Q4 2019 Q2Q % growth | ||||
Q3 2019 Q2Q % growth | ||||
Q2 2019 Q2Q % growth | ||||
Q1 2019 Q2Q % growth | ||||
Q4 2018 Q2Q % growth | ||||
Q3 2018 Q2Q % growth | ||||
Q2 2018 Q2Q % growth | ||||
Q1 2018 Q2Q % growth |
Next Q (1 month) | Next Q (3 month) | Next Year (1 month) | Next Year (3 month) | |
---|---|---|---|---|
EPS | -132.78% | -123.24% | -28.64% | -61.37% |
Revenue | -24.6% | -24.96% | -7.34% | -24.62% |