US42250P1030 - REIT
2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue YoY % growth | 1.896B 15.28% | 2.061B 8.70% | 2.181B 5.81% | 2.64B 21.05% | ||||||||
EBITDA YoY % growth | 508.8M 38.37% | 583.8M 14.74% | 638.836M 9.43% | 1.568B 145.45% | ||||||||
EBIT YoY % growth | 350.9M 60.89% | 394.2M 12.34% | 447.745M 13.58% | 461.57M 3.09% | ||||||||
Operating Margin | 18.51% | 19.12% | 20.53% | 17.48% | ||||||||
EPS YoY % growth | 0.38 15.15% | 0.46 21.05% | 0.19 -58.70% | 0.35 84.53% |
All data in USD
Q2 / 24 | Q3 / 24 | Q4 / 24 | Q1 / 25 | Q2 / 25 | Q3 / 25 | Q4 / 25 | |
---|---|---|---|---|---|---|---|
EPS Q2Q % growth | |||||||
Revenue Q2Q % growth | |||||||
EBITDA Q2Q % growth | |||||||
EBIT Q2Q % growth |
All data in USD
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q1 2024 Q2Q % growth | 0.01 -95.45% | 0.07 | -0.06 | -86.62% |
Q4 2023 Q2Q % growth | 0.13 1,200.00% | 0.10 | 0.03 | 27.12% |
Q3 2023 Q2Q % growth | 0.12 -81.54% | 0.08 | 0.04 | 44.50% |
Q2 2023 Q2Q % growth | 0.09 -28.57% | 0.11 | -0.02 | -16.83% |
Q1 2023 Q2Q % growth | 0.22 69.23% | 0.09 | 0.13 | 152.43% |
Q4 2022 Q2Q % growth | ||||
Q3 2022 Q2Q % growth | ||||
Q2 2022 Q2Q % growth | ||||
Q1 2022 Q2Q % growth | ||||
Q4 2021 Q2Q % growth | ||||
Q3 2021 Q2Q % growth | ||||
Q2 2021 Q2Q % growth | ||||
Q1 2021 Q2Q % growth | ||||
Q4 2020 Q2Q % growth | ||||
Q3 2020 Q2Q % growth | ||||
Q2 2020 Q2Q % growth | ||||
Q1 2020 Q2Q % growth | ||||
Q4 2019 Q2Q % growth | ||||
Q3 2019 Q2Q % growth | ||||
Q2 2019 Q2Q % growth | ||||
Q1 2019 Q2Q % growth | ||||
Q4 2018 Q2Q % growth | ||||
Q3 2018 Q2Q % growth | ||||
Q2 2018 Q2Q % growth | ||||
Q1 2018 Q2Q % growth |
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q1 2024 Q2Q % growth | 606.56M 351.50% | 562.31M | 44.25M | 7.87% |
Q4 2023 Q2Q % growth | 553.652M 5.56% | 557.24M | -3.588M | -0.64% |
Q3 2023 Q2Q % growth | 556.243M 6.89% | 547.34M | 8.903M | 1.63% |
Q2 2023 Q2Q % growth | 545.43M 5.32% | 541.07M | 4.36M | 0.81% |
Q1 2023 Q2Q % growth | 134.344M -73.04% | 525.15M | -390.806M | -74.42% |
Q4 2022 Q2Q % growth | ||||
Q3 2022 Q2Q % growth | ||||
Q2 2022 Q2Q % growth | ||||
Q1 2022 Q2Q % growth | ||||
Q4 2021 Q2Q % growth | ||||
Q3 2021 Q2Q % growth | ||||
Q2 2021 Q2Q % growth | ||||
Q1 2021 Q2Q % growth | ||||
Q4 2020 Q2Q % growth | ||||
Q3 2020 Q2Q % growth | ||||
Q2 2020 Q2Q % growth | ||||
Q1 2020 Q2Q % growth | ||||
Q4 2019 Q2Q % growth | ||||
Q3 2019 Q2Q % growth | ||||
Q2 2019 Q2Q % growth | ||||
Q1 2019 Q2Q % growth | ||||
Q4 2018 Q2Q % growth | ||||
Q3 2018 Q2Q % growth | ||||
Q2 2018 Q2Q % growth | ||||
Q1 2018 Q2Q % growth |
Next Q (1 month) | Next Q (3 month) | Next Year (1 month) | Next Year (3 month) | |
---|---|---|---|---|
EPS | 0% | -1.33% | -12.27% | -9.44% |
Revenue | -0.31% | -4.64% | -1.97% | 4.55% |