US1011371077 - Common Stock
2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenue YoY % growth | 11.888B 19.92% | 12.682B 6.68% | 14.24B 12.29% | 16.157B 13.46% | |||||||
EBITDA YoY % growth | 3.205B 58.27% | 3.207B 0.06% | 3.624B 13.00% | 4.673B 28.95% | |||||||
EBIT YoY % growth | 2.112B 134.15% | 2.071B -1.94% | 2.428B 17.24% | 4.319B 77.88% | |||||||
Operating Margin | 17.77% | 16.33% | 17.05% | 26.73% | |||||||
EPS YoY % growth | 1.63 69.79% | 1.75 7.36% | 2.05 17.14% | 2.35 14.73% |
All data in USD
Q2 / 24 | Q3 / 24 | Q4 / 24 | Q1 / 25 | Q2 / 25 | Q3 / 25 | Q4 / 25 | Q1 / 26 | Q2 / 26 | Q3 / 26 | Q4 / 26 | |
---|---|---|---|---|---|---|---|---|---|---|---|
EPS Q2Q % growth | 0.59 10.58% | ||||||||||
Revenue Q2Q % growth | 4.051B 12.56% | ||||||||||
EBITDA Q2Q % growth | 1.15B -3.36% | ||||||||||
EBIT Q2Q % growth | 1.081B 78.09% |
All data in USD
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q1 2024 Q2Q % growth | 0.56 19.15% | 0.52 | 0.04 | 8.11% |
Q4 2023 Q2Q % growth | 0.55 12.24% | 0.52 | 0.03 | 6.31% |
Q3 2023 Q2Q % growth | 0.50 16.28% | 0.48 | 0.02 | 3.82% |
Q2 2023 Q2Q % growth | 0.53 20.45% | 0.49 | 0.04 | 7.20% |
Q1 2023 Q2Q % growth | ||||
Q4 2022 Q2Q % growth | ||||
Q3 2022 Q2Q % growth | ||||
Q2 2022 Q2Q % growth | ||||
Q1 2022 Q2Q % growth | ||||
Q4 2021 Q2Q % growth | ||||
Q3 2021 Q2Q % growth | ||||
Q2 2021 Q2Q % growth | ||||
Q1 2021 Q2Q % growth | ||||
Q4 2020 Q2Q % growth | ||||
Q3 2020 Q2Q % growth | ||||
Q2 2020 Q2Q % growth | ||||
Q1 2020 Q2Q % growth | ||||
Q4 2019 Q2Q % growth | ||||
Q3 2019 Q2Q % growth | ||||
Q2 2019 Q2Q % growth | ||||
Q1 2019 Q2Q % growth | ||||
Q4 2018 Q2Q % growth | ||||
Q3 2018 Q2Q % growth | ||||
Q2 2018 Q2Q % growth | ||||
Q1 2018 Q2Q % growth |
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q1 2024 Q2Q % growth | 3.856B 13.78% | 3.722B | 134M | 3.60% |
Q4 2023 Q2Q % growth | 3.725B 14.90% | 3.63B | 95M | 2.62% |
Q3 2023 Q2Q % growth | 3.527B 11.26% | 3.51B | 17M | 0.48% |
Q2 2023 Q2Q % growth | 3.599B 10.94% | 3.537B | 62M | 1.75% |
Q1 2023 Q2Q % growth | ||||
Q4 2022 Q2Q % growth | ||||
Q3 2022 Q2Q % growth | ||||
Q2 2022 Q2Q % growth | ||||
Q1 2022 Q2Q % growth | ||||
Q4 2021 Q2Q % growth | ||||
Q3 2021 Q2Q % growth | ||||
Q2 2021 Q2Q % growth | ||||
Q1 2021 Q2Q % growth | ||||
Q4 2020 Q2Q % growth | ||||
Q3 2020 Q2Q % growth | ||||
Q2 2020 Q2Q % growth | ||||
Q1 2020 Q2Q % growth | ||||
Q4 2019 Q2Q % growth | ||||
Q3 2019 Q2Q % growth | ||||
Q2 2019 Q2Q % growth | ||||
Q1 2019 Q2Q % growth | ||||
Q4 2018 Q2Q % growth | ||||
Q3 2018 Q2Q % growth | ||||
Q2 2018 Q2Q % growth | ||||
Q1 2018 Q2Q % growth |
Next Q (1 month) | Next Q (3 month) | Next Year (1 month) | Next Year (3 month) | |
---|---|---|---|---|
EPS | 2.82% | 2.79% | 3.37% | 3.89% |
Revenue | 2.07% | 2.12% | 2.69% | 4.25% |