JE00B783TY65 - Common Stock
2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenue YoY % growth | 15.618B 19.53% | 17.489B 11.98% | 20.051B 14.65% | 21.576B 7.61% | |||||||
EBITDA YoY % growth | 1.988B 24.72% | 2.118B 6.54% | 2.7B 27.48% | 3.293B 21.96% | |||||||
EBIT YoY % growth | 1.215B 46.39% | 1.356B 11.60% | 1.788B 31.86% | 2.523B 41.11% | |||||||
Operating Margin | 7.78% | 7.75% | 8.92% | 11.69% | |||||||
EPS YoY % growth | 2.60 41.30% | 3.40 30.77% | 4.86 42.94% | 6.13 26.09% |
All data in USD
Q2 / 24 | Q3 / 24 | Q4 / 24 | Q1 / 25 | Q2 / 25 | Q3 / 25 | Q4 / 25 | Q1 / 26 | Q2 / 26 | Q3 / 26 | Q4 / 26 | |
---|---|---|---|---|---|---|---|---|---|---|---|
EPS Q2Q % growth | 1.45 15.63% | ||||||||||
Revenue Q2Q % growth | 5.451B 4.83% | ||||||||||
EBITDA Q2Q % growth | 802.85M -9.99% | ||||||||||
EBIT Q2Q % growth | 612.89M 35.60% |
All data in USD
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q1 2024 Q2Q % growth | 1.16 27.47% | 1.04 | 0.12 | 12.06% |
Q4 2023 Q2Q % growth | 1.40 10.24% | 1.36 | 0.04 | 3.03% |
Q3 2023 Q2Q % growth | 1.30 1.56% | 1.25 | 0.05 | 3.73% |
Q2 2023 Q2Q % growth | 1.25 468.18% | 1.04 | 0.21 | 20.74% |
Q1 2023 Q2Q % growth | ||||
Q4 2022 Q2Q % growth | ||||
Q3 2022 Q2Q % growth | ||||
Q2 2022 Q2Q % growth | ||||
Q1 2022 Q2Q % growth | ||||
Q4 2021 Q2Q % growth | ||||
Q3 2021 Q2Q % growth | ||||
Q2 2021 Q2Q % growth | ||||
Q1 2021 Q2Q % growth | ||||
Q4 2020 Q2Q % growth | ||||
Q3 2020 Q2Q % growth | ||||
Q2 2020 Q2Q % growth | ||||
Q1 2020 Q2Q % growth | ||||
Q4 2019 Q2Q % growth | ||||
Q3 2019 Q2Q % growth | ||||
Q2 2019 Q2Q % growth | ||||
Q1 2019 Q2Q % growth | ||||
Q4 2018 Q2Q % growth | ||||
Q3 2018 Q2Q % growth | ||||
Q2 2018 Q2Q % growth | ||||
Q1 2018 Q2Q % growth |
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q1 2024 Q2Q % growth | 4.901B 1.72% | 5.106B | -205M | -4.01% |
Q4 2023 Q2Q % growth | 4.919B 6.01% | 5.172B | -253M | -4.89% |
Q3 2023 Q2Q % growth | 5.114B 10.84% | 5.195B | -81M | -1.56% |
Q2 2023 Q2Q % growth | 5.2B 28.17% | 4.933B | 267M | 5.41% |
Q1 2023 Q2Q % growth | ||||
Q4 2022 Q2Q % growth | ||||
Q3 2022 Q2Q % growth | ||||
Q2 2022 Q2Q % growth | ||||
Q1 2022 Q2Q % growth | ||||
Q4 2021 Q2Q % growth | ||||
Q3 2021 Q2Q % growth | ||||
Q2 2021 Q2Q % growth | ||||
Q1 2021 Q2Q % growth | ||||
Q4 2020 Q2Q % growth | ||||
Q3 2020 Q2Q % growth | ||||
Q2 2020 Q2Q % growth | ||||
Q1 2020 Q2Q % growth | ||||
Q4 2019 Q2Q % growth | ||||
Q3 2019 Q2Q % growth | ||||
Q2 2019 Q2Q % growth | ||||
Q1 2019 Q2Q % growth | ||||
Q4 2018 Q2Q % growth | ||||
Q3 2018 Q2Q % growth | ||||
Q2 2018 Q2Q % growth | ||||
Q1 2018 Q2Q % growth |
Next Q (1 month) | Next Q (3 month) | Next Year (1 month) | Next Year (3 month) | |
---|---|---|---|---|
EPS | 4.21% | 2.49% | 4.09% | 3.01% |
Revenue | -2.67% | -2.44% | -1.92% | -2.42% |