US03209R1032 - Common Stock
2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenue YoY % growth | 437.8M 25.16% | 499M 13.98% | 644.395M 29.14% | 766.79M 18.99% | |||||||
EBITDA YoY % growth | 93.39M 187.09% | 132.74M 42.14% | 237.722M 79.09% | 303.85M 27.82% | |||||||
EBIT YoY % growth | 69.9M 535.45% | 107.5M 53.79% | 199.687M 85.76% | 264.15M 32.28% | |||||||
Operating Margin | 15.97% | 21.54% | 30.99% | 34.45% | |||||||
EPS YoY % growth | 1.36 112.50% | 1.97 44.85% | 3.30 67.51% | 3.87 17.30% |
All data in USD
Q2 / 24 | Q3 / 24 | Q4 / 24 | Q1 / 25 | Q2 / 25 | Q3 / 25 | Q4 / 25 | |
---|---|---|---|---|---|---|---|
EPS Q2Q % growth | 0.81 25.28% | ||||||
Revenue Q2Q % growth | 177.04M 21.50% | ||||||
EBITDA Q2Q % growth | 71.407M 44.26% | ||||||
EBIT Q2Q % growth | 57.9M 56.91% |
All data in USD
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q1 2024 Q2Q % growth | 1.04 67.74% | 0.98 | 0.06 | 6.52% |
Q4 2023 Q2Q % growth | 0.88 20.55% | 0.94 | -0.06 | -6.79% |
Q3 2023 Q2Q % growth | 1.15 202.63% | 0.71 | 0.44 | 62.28% |
Q2 2023 Q2Q % growth | 0.65 66.67% | 0.57 | 0.08 | 13.74% |
Q1 2023 Q2Q % growth | ||||
Q4 2022 Q2Q % growth | ||||
Q3 2022 Q2Q % growth | ||||
Q2 2022 Q2Q % growth | ||||
Q1 2022 Q2Q % growth | ||||
Q4 2021 Q2Q % growth | ||||
Q3 2021 Q2Q % growth | ||||
Q2 2021 Q2Q % growth | ||||
Q1 2021 Q2Q % growth | ||||
Q4 2020 Q2Q % growth | ||||
Q3 2020 Q2Q % growth | ||||
Q2 2020 Q2Q % growth | ||||
Q1 2020 Q2Q % growth | ||||
Q4 2019 Q2Q % growth | ||||
Q3 2019 Q2Q % growth | ||||
Q2 2019 Q2Q % growth | ||||
Q1 2019 Q2Q % growth | ||||
Q4 2018 Q2Q % growth | ||||
Q3 2018 Q2Q % growth | ||||
Q2 2018 Q2Q % growth | ||||
Q1 2018 Q2Q % growth |
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q1 2024 Q2Q % growth | 171.836M 22.72% | 177.51M | -5.674M | -3.20% |
Q4 2023 Q2Q % growth | 178.105M 31.93% | 179M | -895K | -0.50% |
Q3 2023 Q2Q % growth | 180.556M 50.34% | 178.12M | 2.436M | 1.37% |
Q2 2023 Q2Q % growth | 145.712M 17.99% | 140.12M | 5.592M | 3.99% |
Q1 2023 Q2Q % growth | ||||
Q4 2022 Q2Q % growth | ||||
Q3 2022 Q2Q % growth | ||||
Q2 2022 Q2Q % growth | ||||
Q1 2022 Q2Q % growth | ||||
Q4 2021 Q2Q % growth | ||||
Q3 2021 Q2Q % growth | ||||
Q2 2021 Q2Q % growth | ||||
Q1 2021 Q2Q % growth | ||||
Q4 2020 Q2Q % growth | ||||
Q3 2020 Q2Q % growth | ||||
Q2 2020 Q2Q % growth | ||||
Q1 2020 Q2Q % growth | ||||
Q4 2019 Q2Q % growth | ||||
Q3 2019 Q2Q % growth | ||||
Q2 2019 Q2Q % growth | ||||
Q1 2019 Q2Q % growth | ||||
Q4 2018 Q2Q % growth | ||||
Q3 2018 Q2Q % growth | ||||
Q2 2018 Q2Q % growth | ||||
Q1 2018 Q2Q % growth |
Next Q (1 month) | Next Q (3 month) | Next Year (1 month) | Next Year (3 month) | |
---|---|---|---|---|
EPS | -0.95% | 6.22% | 1.02% | 2.4% |
Revenue | -3.42% | -7.72% | 1.67% | -5.51% |