| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 1.46M | 2.02M | 393.20K | 263.50K | 135.40K | |
| Cash Equivalents | | | null | null | null | null | null | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 657.70K | 467.30K | 233.60K | 405.40K | 252.50K | |
| Inventories | | | 1.35M | 672.30K | 672.10K | 1.00M | 751.40K | |
| Other Current Assets | | | 351.60K | 55.40K | 438.40K | 62.20K | 74.00K | |
| Total Current Assets | | | 3.82M | 3.21M | 1.74M | 1.73M | 1.21M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 427.00K | 535.40K | 467.90K | 27.60K | 10.90K | |
| Investments And Advances | | | null | null | null | null | null | |
| Goodwill | | | 2.24M | 2.24M | 2.24M | null | null | |
| Intangibles | | | 1.97M | 1.49M | 1.64M | 4.60K | 5.70K | |
| Other Non-Current Assets | | | 9.40K | 9.40K | 9.40K | null | null | |
| Total Non-Current Assets | | | 4.65M | 4.27M | 4.36M | 32.20K | 16.70K | |
| |
| TOTAL ASSETS | | | 8.47M | 7.48M | 6.09M | 1.76M | 1.23M | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 1.32M | 789.30K | 3.22M | 7.52M | 6.85M | |
| Current Portion Of LT Debt. | | | null | null | null | null | null | |
| Accrued Expenses | | | 300.90K | 433.10K | 309.80K | 42.70K | 30.10K | |
| Accounts Payable | | | 1.15M | 176.10K | 266.50K | 120.50K | 31.60K | |
| Other Current Liabilities | | | 69.70K | 107.00K | 156.30K | 85.40K | 53.20K | |
| Total Current Liabilities | | | 2.85M | 1.51M | 3.95M | 7.77M | 6.97M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 3.88M | 1.82M | 0 | 0 | 0 | |
| Deferred Taxes/Income | | | null | null | null | null | null | |
| Other Non-Current Liabilities | | | 273.10K | 418.10K | 398.50K | 1.30K | 5.00K | |
| Total Non-Current Liabilities | | | 4.15M | 2.24M | 398.50K | 1.20K | 4.90K | |
| |
| TOTAL LIABILITIES | | | 7.00M | 3.74M | 4.35M | 7.77M | 6.97M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -14.05M | -7.30M | -5.02M | -8.22M | -7.68M | |
| Additional Paid In Capital | | | 15.49M | 11.04M | 6.77M | null | null | |
| Minority Interest | | | null | null | null | null | null | |
| Common Shares | | | 1.20K | 800 | 700 | 2.22M | 1.94M | |
| Treasury Stock | | | null | null | null | null | null | |
| Other Shareholders' Equity | | | 21.30K | null | null | null | null | |
| Shares Outstanding | | | 11.84M | 8.23M | 7.96M | 7.96M | 7.96M | |
| Tangible Book Value per Share | | | -0.232 | 0.0014 | -0.2681 | -0.7559 | -0.7225 | |
| Total Shareholders' Equity | | | 1.47M | 3.74M | 1.75M | -6.01M | -5.74M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 8.47M | 7.48M | 6.09M | 1.76M | 1.23M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 3.55 | 0.70 | N/A | N/A | N/A | |
| Current Ratio | | | 1.34 | 2.13 | 0.44 | 0.22 | 0.17 | |
| Return On Assets (ROA) | | | -79.63% | -30.50% | -87.69% | -30.70% | -114.47% | |
| Return On Equity (ROE) | | | -459.91% | -61.07% | -306.00% | N/A | N/A | |