ASSETS | |
---|
Current Assets | |
---|
Cash | | | 2.89M | 121.50K | 3.52M | 10.36M | 26.68M | |
Cash Equivalents | | | N/A | N/A | N/A | N/A | 26.68M | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 394.40K | 1.20M | 839.80K | 3.55M | 3.61M | |
Inventories | | | 892.30K | 887.50K | 1.42M | 2.85M | 665.60K | |
Other Current Assets | | | 359.10K | 2.16M | 465.80K | 1.19M | 1.01M | |
Total Current Assets | | | 4.53M | 4.37M | 6.25M | 17.95M | 31.96M | |
|
Non-Current Assets | |
---|
PPE Net | | | 12.65M | 14.61M | 15.04M | 15.34M | 13.03M | |
Other Non-Current Assets | | | 1.29M | -583.80K | 1.29M | N/A | N/A | |
Total Non-Current Assets | | | 13.95M | 14.03M | 16.34M | 15.34M | 13.03M | |
|
TOTAL ASSETS | | | 18.48M | 18.40M | 22.59M | 33.29M | 44.98M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 177.70K | 518.70K | 649.70K | 1.13M | 1.10M | |
Accrued Expenses | | | 495.30K | 439.40K | 628.00K | 381.00K | 160.00K | |
Accounts Payable | | | 1.49M | 2.01M | 541.30K | 911.50K | 1.04M | |
Other Current Liabilities | | | 634.90K | 520.00K | N/A | N/A | 0.00 | |
Total Current Liabilities | | | 2.80M | 3.48M | 1.82M | 2.42M | 2.30M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.70M | 161.70K | 592.80K | 484.90K | 1.13M | |
Total Non-Current Liabilities | | | 1.70M | 161.70K | 592.90K | 484.90K | 1.13M | |
|
TOTAL LIABILITIES | | | 4.49M | 3.65M | 2.41M | 2.90M | 3.44M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -84.76M | -83.76M | -76.62M | -66.20M | -52.18M | |
Additional Paid In Capital | | | 472.50K | 472.50K | 472.50K | 472.50K | 472.50K | |
Common Shares | | | 89.62M | 89.48M | 86.11M | 85.75M | 85.49M | |
Other Shareholders' Equity | | | 8.65M | 8.56M | 10.22M | 10.36M | 7.76M | |
Shares Outstanding | | | 104.71M | 104.39M | 100.82M | 99.53M | 99.25M | |
Tangible Book Value per Share | | | 0.13 | 0.14 | 0.20 | 0.31 | 0.42 | |
Total Shareholders' Equity | | | 13.99M | 14.75M | 20.17M | 30.38M | 41.55M | |
|
TOTAL LIABILITIES AND EQUITY | | | 18.48M | 18.40M | 22.59M | 33.29M | 44.98M | |
|
Statistics | |
---|
Debt/Equity | | | 0.12 | 0.01 | 0.03 | 0.02 | 0.03 | |
Current Ratio | | | 1.62 | 1.25 | 3.44 | 7.42 | 13.87 | |
Return On Assets (ROA) | | | -47.88% | -54.57% | -51.82% | -43.30% | -70.46% | |
Return On Equity (ROE) | | | -63.26% | -68.07% | -58.02% | -47.44% | -76.28% | |