| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 43.00M | 45.13M | 36.76M | 29.97M | 27.97M | |
| Marketable Securities | | | 6.46M | N/A | N/A | N/A | N/A | |
| Receivables | | | 37.27M | 34.80M | 30.21M | 30.28M | 26.98M | |
| Inventories | | | 20.62M | 17.45M | 21.13M | 24.38M | 29.20M | |
| Other Current Assets | | | 8.17M | 21.21M | 17.41M | 12.34M | 13.14M | |
| Total Current Assets | | | 115.52M | 118.59M | 105.50M | 96.97M | 97.28M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 11.43M | 10.38M | 11.98M | 13.79M | 10.61M | |
| Investments And Advances | | | 10.29M | N/A | N/A | N/A | N/A | |
| Intangibles | | | N/A | N/A | N/A | N/A | 2.92M | |
| Other Non-Current Assets | | | 1.68M | 1.29M | 1.14M | 944.00K | 1.56M | |
| Total Non-Current Assets | | | 23.40M | 11.68M | 13.12M | 14.73M | 15.09M | |
| |
| TOTAL ASSETS | | | 138.92M | 130.27M | 118.62M | 111.70M | 112.38M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 37.19M | 39.50M | 31.02M | 29.07M | 29.13M | |
| Accrued Expenses | | | 13.49M | 15.04M | 13.33M | 12.83M | 7.90M | |
| Accounts Payable | | | 26.06M | 22.51M | 29.71M | 33.38M | 42.95M | |
| Other Current Liabilities | | | 3.13M | 5.32M | 3.60M | 3.25M | 2.17M | |
| Total Current Liabilities | | | 79.86M | 82.37M | 77.67M | 78.53M | 82.15M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | 314.00K | |
| Other Non-Current Liabilities | | | 2.17M | 683.00K | 1.79M | 2.71M | 3.51M | |
| Total Non-Current Liabilities | | | 2.17M | 683.00K | 1.79M | 2.71M | 3.82M | |
| |
| TOTAL LIABILITIES | | | 82.04M | 83.05M | 79.45M | 81.24M | 85.97M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 36.33M | 29.22M | 21.44M | 14.20M | 9.28M | |
| Additional Paid In Capital | | | 17.41M | 833.00K | 833.00K | 833.00K | 833.00K | |
| Common Shares | | | 2.00K | 14.11M | 14.11M | 14.11M | 14.11M | |
| Other Shareholders' Equity | | | 3.15M | 3.06M | 2.79M | 1.32M | 2.19M | |
| Shares Outstanding | | | 53.88M | 52.63M | 53.88M | 53.88M | 53.88M | |
| Tangible Book Value per Share | | | 1.06 | 0.90 | 0.73 | 0.57 | 0.44 | |
| Total Shareholders' Equity | | | 56.89M | 47.22M | 39.17M | 30.46M | 26.41M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 138.92M | 130.27M | 118.62M | 111.70M | 112.38M | |
| |
| Statistics | |
|---|
| Current Ratio | | | 1.45 | 1.44 | 1.36 | 1.23 | 1.18 | |
| Return On Assets (ROA) | | | 5.12% | 5.97% | 6.10% | 4.41% | 3.77% | |
| Return On Equity (ROE) | | | 12.51% | 16.47% | 18.49% | 16.16% | 16.03% | |
| Return On Invested Capital (ROIC) | | | 5.66% | 11.50% | 12.44% | 3.97% | 5.46% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 11.64% | 23.78% | 25.42% | 7.66% | 10.33% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 11.64% | 23.78% | 25.42% | 7.66% | 11.39% | |