| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 6.40M | 9.16M | N/A | 11.40M | 10.57M | |
| Receivables | | | 154.69M | 166.52M | 144.30M | 206.32M | 141.03M | |
| Inventories | | | 123.64M | 93.93M | 112.67M | 199.74M | 109.56M | |
| Other Current Assets | | | 148.84M | 216.30M | 230.40M | 240.70M | 176.64M | |
| Total Current Assets | | | 433.57M | 485.91M | 491.98M | 658.16M | 437.80M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 13.93B | 13.17B | 12.13B | 11.17B | 10.30B | |
| Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
| Goodwill | | | 2.35B | 2.34B | 2.34B | 2.34B | 2.34B | |
| Intangibles | | | 3.04M | 3.27M | 3.59M | 4.60M | 5.76M | |
| Other Non-Current Assets | | | 2.18B | 2.02B | 1.87B | 1.54B | 1.57B | |
| Total Non-Current Assets | | | 18.46B | 17.54B | 16.35B | 15.06B | 14.22B | |
| |
| TOTAL ASSETS | | | 18.89B | 18.03B | 16.84B | 15.72B | 14.66B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 96.37M | 186.54M | 160.12M | 228.50M | 65.00M | |
| Current Portion Of LT Debt. | | | 135.76M | 142.81M | 67.42M | 199.36M | 132.15M | |
| Accrued Expenses | | | 241.58M | 209.56M | 180.00M | 177.74M | 164.96M | |
| Accounts Payable | | | 197.26M | 258.62M | 221.19M | 238.84M | 192.93M | |
| Other Current Liabilities | | | 57.14M | 177.14M | 169.20M | 177.43M | 120.03M | |
| Total Current Liabilities | | | 728.11M | 974.67M | 797.93M | 1.02B | 675.06M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 7.69B | 7.37B | 6.83B | 6.37B | 5.78B | |
| Deferred Taxes/Income | | | 2.01B | 1.83B | 1.63B | 1.35B | 1.41B | |
| Other Non-Current Liabilities | | | 1.65B | 1.65B | 1.69B | 1.60B | 1.61B | |
| Total Non-Current Liabilities | | | 11.35B | 10.85B | 10.15B | 9.32B | 8.80B | |
| |
| TOTAL LIABILITIES | | | 12.08B | 11.83B | 10.95B | 10.34B | 9.47B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 2.24B | 1.95B | 1.71B | 1.53B | 1.43B | |
| Additional Paid In Capital | | | 4.52B | 4.20B | 4.14B | 3.79B | 3.71B | |
| Common Shares | | | 143.19M | 139.10M | 138.30M | 133.49M | 128.05M | |
| Treasury Stock | | | -91.19M | -89.62M | -86.48M | -83.69M | -83.61M | |
| Other Shareholders' Equity | | | N/A | N/A | 5.90B | N/A | 5.18B | |
| Shares Outstanding | | | 282.96M | 274.82M | 273.30M | 263.74M | 252.87M | |
| Tangible Book Value per Share | | | 15.78 | 14.03 | 13.00 | 11.50 | 11.22 | |
| Total Shareholders' Equity | | | 6.82B | 6.20B | 5.90B | 5.38B | 5.18B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 18.89B | 18.03B | 16.84B | 15.72B | 14.66B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.14 | 1.22 | 1.18 | 1.23 | 1.13 | |
| Current Ratio | | | 0.60 | 0.50 | 0.62 | 0.64 | 0.65 | |
| Return On Assets (ROA) | | | 3.54% | 3.30% | 2.96% | 2.96% | 2.94% | |
| Return On Equity (ROE) | | | 9.81% | 9.60% | 8.45% | 8.65% | 8.33% | |
| Return On Invested Capital (ROIC) | | | 3.98% | 3.47% | 3.37% | 3.50% | 3.39% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 3.98% | 3.47% | 3.37% | 3.50% | 3.39% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 4.57% | 4.02% | 3.95% | 4.16% | 4.07% | |