US97650W1080 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 622.63M | 509.70M | 466.20M | 293.00M | 355.70M | |||
Depreciation Amortization | 84.76M | 82.10M | 101.80M | 96.40M | 88.40M | |||
Income Taxes - Deferred | -19.71M | 22.10M | -2.90M | -4.10M | 44.60M | |||
Change In Working Capital | 5.34M | 778.70M | 614.30M | -891.40M | -249.50M | |||
Interest Paid | 1.03B | 239.20M | 158.90M | 257.40M | 327.30M | |||
Taxes Paid | 231.65M | 153.50M | 178.60M | 105.30M | 60.80M | |||
Other non cash items | 51.35M | -17.50M | -48.50M | -12.40M | 26.90M | |||
OPERATING CASH FLOW | 744.38M | 1.38B | 1.13B | -518.50M | 266.00M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -46.41M | -53.40M | -57.10M | -63.60M | -82.00M | |||
Other Investing Activity | -3.19B | -3.44B | -5.87B | -7.12B | -3.94B | |||
INVESTING CASH FLOW | -3.24B | -3.49B | -5.93B | -7.18B | -4.02B | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 40.67M | 125.10M | -27.80M | 88.60M | 312.10M | |||
Stock Issued/Repurchased | 8.31M | 297.00M | 10.30M | 200.60M | 9.40M | |||
Dividend Paid | -125.69M | -108.20M | -98.60M | -85.90M | -65.10M | |||
Other Financing Activity | 2.50B | 1.88B | 5.00B | 7.53B | 3.39B | |||
FINANCING CASH FLOW | 2.43B | 2.20B | 4.89B | 7.74B | 3.65B | |||
CHANGE IN CASH | -67.50M | 79.70M | 88.70M | 36.00M | -105.70M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 744.38M | 1.38B | 1.13B | -518.50M | 266.00M | |||
Capital Expenditure | -46.41M | -53.40M | -57.10M | -63.60M | -82.00M | |||
FREE CASH FLOW | 697.97M | 1.32B | 1.07B | -582.10M | 184.00M |
All data in USD