Common Stock
TTM (2021-9-30) | 2020 (2020-12-31) | 2019 (2019-12-31) | 2018 (2018-12-31) | 2017 (2017-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 2.31B | 1.02B | 1.07B | 715.00M | 592.00M | |||
Depreciation Amortization | 682.00M | 770.00M | 729.00M | 747.00M | 833.00M | |||
Income Taxes - Deferred | 85.00M | 99.00M | -72.00M | -115.00M | -285.00M | |||
Change In Working Capital | -295.00M | -56.00M | -790.00M | 3.00M | -278.00M | |||
Interest Paid | N/A | 229.00M | 210.00M | 176.00M | 169.00M | |||
Taxes Paid | N/A | 310.00M | 299.00M | 178.00M | 203.00M | |||
Other non cash items | -339.00M | -59.00M | 141.00M | -62.00M | 0.00 | |||
OPERATING CASH FLOW | 2.44B | 1.77B | 1.08B | 1.29B | 862.00M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -203.00M | -286.00M | -305.00M | -322.00M | -375.00M | |||
Other Investing Activity | 728.00M | 126.00M | -1.31B | -19.00M | 40.00M | |||
INVESTING CASH FLOW | 525.00M | -160.00M | -1.61B | -341.00M | -335.00M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -978.00M | -45.00M | 971.00M | 74.00M | 589.00M | |||
Stock Issued/Repurchased | -990.00M | 16.00M | -105.00M | -557.00M | -648.00M | |||
Dividend Paid | -362.00M | -346.00M | -329.00M | -306.00M | -277.00M | |||
Other Financing Activity | -75.00M | -59.00M | -140.00M | -114.00M | -143.00M | |||
FINANCING CASH FLOW | -2.40B | -434.00M | 397.00M | -903.00M | -479.00M | |||
Exchange Rate Effect | 2.00M | 21.00M | -2.00M | -41.00M | 112.00M | |||
CHANGE IN CASH | 567.00M | 1.20B | -138.00M | 3.00M | 160.00M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 2.44B | 1.77B | 1.08B | 1.29B | 862.00M | |||
Capital Expenditure | -203.00M | -286.00M | -305.00M | -322.00M | -375.00M | |||
FREE CASH FLOW | 2.24B | 1.49B | 776.00M | 966.00M | 487.00M |
All data in USD