| TTM (2024-9-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 577.00K | 433.00K | 3.53M | 4.52M | -4.94M | |||
| Depreciation Amortization | 181.00K | 208.00K | 190.00K | 860.00K | 1.25M | |||
| Income Taxes - Deferred | 153.00K | 230.00K | -1.06M | 600.00K | 720.00K | |||
| Change In Working Capital | 690.00K | -495.00K | -340.00K | 1.25M | 10.00K | |||
| Interest Paid | N/A | N/A | 0.00 | 20.00K | 80.00K | |||
| Taxes Paid | 119.00K | 156.00K | 270.00K | 100.00K | -230.00K | |||
| Other non cash items | 148.00K | 329.00K | 200.00K | -1.69M | 990.00K | |||
| OPERATING CASH FLOW | 1.74M | 705.00K | 2.52M | 5.54M | -1.97M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -51.00K | -165.00K | -270.00K | -20.00K | -150.00K | |||
| Other Investing Activity | -6.25M | -6.53M | N/A | N/A | N/A | |||
| INVESTING CASH FLOW | -6.30M | -6.69M | -270.00K | -20.00K | -150.00K | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -36.00K | -63.00K | -60.00K | -820.00K | 620.00K | |||
| Stock Issued/Repurchased | N/A | N/A | N/A | 0.00 | -20.00K | |||
| Other Financing Activity | N/A | N/A | 0.00 | 30.00K | N/A | |||
| FINANCING CASH FLOW | -36.00K | -63.00K | -60.00K | -790.00K | 610.00K | |||
| Exchange Rate Effect | 256.00K | 168.00K | -440.00K | -40.00K | 80.00K | |||
| CHANGE IN CASH | -4.34M | -5.88M | 1.75M | 4.69M | -1.43M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 1.74M | 705.00K | 2.52M | 5.54M | -1.97M | |||
| Capital Expenditure | -51.00K | -165.00K | -270.00K | -20.00K | -150.00K | |||
| FREE CASH FLOW | 1.69M | 540.00K | 2.25M | 5.52M | -2.12M | |||
All data in USD