NYSE:WAT - New York Stock Exchange, Inc. - US9418481035 - Common Stock - Currency: USD
MRQ (2025-3-29) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 382.87M | 325.36M | 395.97M | 480.53M | 497.22M | |||
Marketable Securities | N/A | 934.00K | 898.00K | 862.00K | 72.07M | |||
Receivables | 713.28M | 733.37M | 702.17M | 722.89M | 612.65M | |||
Inventories | 511.50M | 477.26M | 516.24M | 455.71M | 356.10M | |||
Other Current Assets | 132.23M | 133.13M | 138.49M | 103.91M | 90.91M | |||
Total Current Assets | 1.74B | 1.67B | 1.75B | 1.76B | 1.63B | |||
Non-Current Assets | ||||||||
PPE Net | 721.04M | 725.39M | 723.66M | 668.72M | 632.65M | |||
Goodwill | 1.30B | 1.30B | 1.31B | 430.33M | 437.87M | |||
Intangibles | 560.75M | 567.91M | 629.19M | 227.40M | 242.40M | |||
Other Non-Current Assets | 269.88M | 295.67M | 215.69M | 191.10M | 153.08M | |||
Total Non-Current Assets | 2.85B | 2.88B | 2.87B | 1.52B | 1.47B | |||
TOTAL ASSETS | 4.59B | 4.55B | 4.63B | 3.28B | 3.09B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 100.00M | 0.00 | 50.00M | 50.00M | 0.00 | |||
Accrued Expenses | 100.16M | 131.11M | 109.27M | 141.68M | 139.82M | |||
Accounts Payable | 102.06M | 99.93M | 84.70M | 93.30M | 96.80M | |||
Other Current Liabilities | 658.75M | 558.72M | 545.61M | 500.76M | 443.89M | |||
Total Current Liabilities | 960.97M | 789.76M | 789.58M | 785.74M | 680.51M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 1.36B | 1.63B | 2.31B | 1.52B | 1.51B | |||
Deferred Taxes/Income | 32.73M | 30.32M | 137.12M | 248.50M | 319.55M | |||
Other Non-Current Liabilities | 278.75M | 278.72M | 244.30M | 217.85M | 213.45M | |||
Total Non-Current Liabilities | 1.67B | 1.94B | 2.69B | 1.99B | 2.05B | |||
TOTAL LIABILITIES | 2.63B | 2.73B | 3.48B | 2.78B | 2.73B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 9.91B | 9.79B | 9.15B | 8.51B | 7.80B | |||
Additional Paid In Capital | 2.36B | 2.34B | 2.27B | 2.20B | 2.11B | |||
Common Shares | 1.63M | 1.63M | 1.63M | 1.62M | 1.62M | |||
Treasury Stock | -10.16B | -10.15B | -10.13B | -10.06B | -9.44B | |||
Other Shareholders' Equity | -149.85M | -155.28M | -134.12M | -141.57M | -111.84M | |||
Shares Outstanding | 59.50M | 59.39M | 59.18M | 59.10M | 60.73M | |||
Tangible Book Value per Share | 1.71 | -0.59 | -13.25 | -2.59 | -5.15 | |||
Total Shareholders' Equity | 1.96B | 1.83B | 1.15B | 504.49M | 367.55M | |||
TOTAL LIABILITIES AND EQUITY | 4.59B | 4.55B | 4.63B | 3.28B | 3.09B | |||
Statistics | ||||||||
Debt/Equity | 0.69 | 0.89 | 2.00 | 3.02 | 4.12 | |||
Current Ratio | 1.81 | 2.11 | 2.22 | 2.24 | 2.39 | |||
Return On Assets (ROA) | 14.31% | 14.01% | 13.88% | 21.57% | 22.39% | |||
Return On Equity (ROE) | 33.48% | 34.88% | 55.83% | 140.29% | 188.50% | |||
Return On Invested Capital (ROIC) | 20.00% | 19.14% | 19.17% | 30.52% | 29.49% | |||
Return On Invested Capital Ex Cash (ROICexc) | 22.36% | 20.96% | 21.38% | 37.82% | 38.59% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 52.35% | 45.77% | 48.85% | 56.16% | 61.12% |
All data in USD , ROIC based on taxRate of 0.14