| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 10.04M | 20.61M | 2.44M | 3.88M | 160.00K | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 323.00K | 434.00K | 870.00K | 2.33M | 780.00K | |
| Inventories | | | 53.00K | 475.00K | null | null | null | |
| Other Current Assets | | | 1.09M | 1.70M | 800.00K | 970.00K | 23.52M | |
| Total Current Assets | | | 11.51M | 23.21M | 4.11M | 7.18M | 24.46M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 2.65M | 1.69M | 700.00K | 650.00K | 560.00K | |
| Investments And Advances | | | null | null | 0 | 90.00K | 90.00K | |
| Goodwill | | | null | null | 2.98M | 3.09M | 5.96M | |
| Intangibles | | | null | null | 0 | 2.90M | 3.35M | |
| Other Non-Current Assets | | | 1.05M | 12.73M | 570.00K | 640.00K | 990.00K | |
| Total Non-Current Assets | | | 3.70M | 14.42M | 4.24M | 7.72M | 10.95M | |
| |
| TOTAL ASSETS | | | 15.21M | 37.64M | 8.35M | 14.90M | 35.41M | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 1.28M | 2.48M | |
| Current Portion Of LT Debt. | | | 252.00K | 157.00K | 40.00K | 70.00K | 50.00K | |
| Accrued Expenses | | | 1.47M | 938.00K | 220.00K | 190.00K | 0 | |
| Accounts Payable | | | 655.00K | 740.00K | 2.33M | 2.07M | 4.60M | |
| Other Current Liabilities | | | 1.29M | 3.60M | 1.67M | 3.36M | 21.02M | |
| Total Current Liabilities | | | 3.67M | 5.43M | 4.26M | 6.97M | 28.15M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 330.00K | 350.00K | 70.00K | 110.00K | 50.00K | |
| Deferred Taxes/Income | | | null | null | null | null | null | |
| Other Non-Current Liabilities | | | 1.30M | 565.00K | 30.00K | 440.00K | 400.00K | |
| Total Non-Current Liabilities | | | 1.63M | 915.00K | 110.00K | 550.00K | 450.00K | |
| |
| TOTAL LIABILITIES | | | 5.30M | 6.35M | 4.37M | 7.52M | 28.60M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -101.50M | -78.81M | -172.43M | -164.42M | -157.72M | |
| Additional Paid In Capital | | | 111.44M | 110.17M | 176.63M | 171.78M | 164.46M | |
| Minority Interest | | | null | null | null | null | null | |
| Common Shares | | | 1.00K | 3.00K | 0 | 0 | 0 | |
| Treasury Stock | | | null | null | null | null | null | |
| Other Shareholders' Equity | | | -32.00K | -74.00K | -220.00K | 30.00K | 60.00K | |
| Shares Outstanding | | | 5.92M | 5.80M | 4.14M | 2.10M | 920.00K | |
| Tangible Book Value per Share | | | 1.67325 | 5.39613 | 0.2415 | 0.6667 | -2.7283 | |
| Total Shareholders' Equity | | | 9.91M | 31.29M | 3.98M | 7.39M | 6.80M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 15.21M | 37.64M | 8.35M | 14.90M | 35.41M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.03 | 0.01 | 0.02 | 0.19 | 0.37 | |
| Current Ratio | | | 3.14 | 4.27 | 0.96 | 1.03 | 0.87 | |
| Return On Assets (ROA) | | | -149.23% | -108.56% | -95.81% | -45.03% | -57.53% | |
| Return On Equity (ROE) | | | -228.98% | -130.58% | -201.01% | -90.80% | -299.56% | |