NASDAQ:VSTA - Nasdaq - KYG9440A1094 - Common Stock - Currency: USD
2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 307.09M | -119.70M | -105.70M | -155.80M | -71.10M | |||
Depreciation Amortization | 294.08M | 287.78M | 268.70M | 211.20M | 174.10M | |||
Change In Working Capital | -422.50M | -285.09M | -306.90M | -225.50M | -24.10M | |||
Interest Paid | 199.45M | 138.63M | 107.40M | 41.20M | 64.10M | |||
Taxes Paid | 2.87M | 3.10M | 8.50M | 1.80M | 13.00M | |||
Other non cash items | -3.23M | 335.87M | 318.70M | 148.60M | 136.60M | |||
OPERATING CASH FLOW | 175.44M | 218.85M | 174.80M | -21.60M | 215.50M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -128.27M | -126.83M | -151.70M | -76.80M | -44.40M | |||
Other Investing Activity | 159.18M | 171.51M | -243.20M | 165.30M | -497.30M | |||
INVESTING CASH FLOW | 30.91M | 44.69M | -394.90M | 88.50M | -541.80M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -24.15M | -81.36M | -282.60M | -23.60M | -876.20M | |||
Stock Issued/Repurchased | -22.53M | -39.93M | 0.00 | -23.90M | 1.68B | |||
Other Financing Activity | -171.00M | -92.15M | 238.60M | -20.60M | -204.70M | |||
FINANCING CASH FLOW | -217.68M | -213.44M | -44.00M | -68.10M | 594.20M | |||
CHANGE IN CASH | -11.33M | 50.10M | -264.10M | -1.20M | 267.90M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 175.44M | 218.85M | 174.80M | -21.60M | 215.50M | |||
Capital Expenditure | -128.27M | -126.83M | -151.70M | -76.80M | -44.40M | |||
FREE CASH FLOW | 47.17M | 92.02M | 23.10M | -98.40M | 171.10M |
All data in BRL