| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 196.10M | 77.56M | 136.31M | 105.20M | 101.30M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 288.00M | 258.00M | 245.00M | 199.20M | 195.40M | |
| Inventories | | | 22.00M | 16.00M | 18.00M | 19.30M | 12.10M | |
| Other Current Assets | | | 52.00M | 43.00M | 40.00M | 38.90M | 39.30M | |
| Total Current Assets | | | 558.00M | 394.00M | 440.00M | 362.60M | 348.10M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 232.00M | 171.00M | 157.00M | 147.40M | 134.90M | |
| Investments And Advances | | | null | null | null | null | null | |
| Goodwill | | | 741.00M | 736.00M | 836.00M | 833.50M | 838.90M | |
| Intangibles | | | 185.00M | 232.00M | 301.00M | 377.40M | 487.30M | |
| Other Non-Current Assets | | | 62.00M | 81.00M | 57.00M | 35.40M | 27.90M | |
| Total Non-Current Assets | | | 1.22B | 1.22B | 1.35B | 1.39B | 1.49B | |
| |
| TOTAL ASSETS | | | 1.78B | 1.61B | 1.79B | 1.76B | 1.84B | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | null | 0 | 9.02M | 21.90M | 37.00M | |
| Accrued Expenses | | | 96.00M | 94.00M | 113.00M | 71.50M | 64.10M | |
| Accounts Payable | | | 122.00M | 91.00M | 79.00M | 79.90M | 67.60M | |
| Other Current Liabilities | | | 9.88M | 14.00M | 14.00M | 13.50M | 6.60M | |
| Total Current Liabilities | | | 228.00M | 200.00M | 215.00M | 186.80M | 175.20M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 1.03B | 1.03B | 1.03B | 1.19B | 1.21B | |
| Deferred Taxes/Income | | | 14.00M | 15.00M | 18.00M | 21.10M | 47.50M | |
| Other Non-Current Liabilities | | | 103.00M | 101.00M | 106.00M | 127.20M | 147.60M | |
| Total Non-Current Liabilities | | | 1.15B | 1.15B | 1.15B | 1.34B | 1.40B | |
| |
| TOTAL LIABILITIES | | | 1.38B | 1.35B | 1.37B | 1.53B | 1.58B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -149.00M | -269.00M | -126.00M | -98.10M | -81.40M | |
| Additional Paid In Capital | | | 562.00M | 552.00M | 558.00M | 305.40M | 309.90M | |
| Minority Interest | | | null | null | null | null | null | |
| Common Shares | | | 20.00K | 20.00K | 20.00K | 36.60M | 36.60M | |
| Treasury Stock | | | null | null | null | null | null | |
| Other Shareholders' Equity | | | -9.84M | -18.00M | -10.00M | -12.90M | -5.10M | |
| Shares Outstanding | | | 160.00M | 160.00M | 167.00M | 149.00M | 156.10M | |
| Tangible Book Value per Share | | | -3.2688 | -4.3938 | -4.2874 | -6.5758 | -6.8302 | |
| Total Shareholders' Equity | | | 403.00M | 265.00M | 421.00M | 231.10M | 260.00M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.78B | 1.61B | 1.79B | 1.76B | 1.84B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 2.56 | 3.90 | 2.44 | 5.15 | 4.64 | |
| Current Ratio | | | 2.45 | 1.97 | 2.05 | 1.94 | 1.99 | |
| Return On Assets (ROA) | | | 2.87% | 1.92% | 3.18% | 5.27% | 2.25% | |
| Return On Equity (ROE) | | | 12.66% | 11.70% | 13.54% | 40.03% | 15.92% | |
| Return On Invested Capital (ROIC) | | | 12.64% | 13.02% | 9.48% | 8.29% | 5.31% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 14.47% | 13.77% | 10.37% | 8.89% | 5.66% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 45.80% | 49.96% | 49.47% | 51.35% | 37.68% | |