ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 147.65M | 77.56M | 136.31M | 105.20M | 101.30M | |
Receivables | | | 268.79M | 257.76M | 244.72M | 199.20M | 195.40M | |
Inventories | | | 16.09M | 15.50M | 17.97M | 19.30M | 12.10M | |
Other Current Assets | | | 42.61M | 43.18M | 40.54M | 38.90M | 39.30M | |
Total Current Assets | | | 475.13M | 394.00M | 439.54M | 362.60M | 348.10M | |
|
Non-Current Assets | |
---|
PPE Net | | | 198.03M | 171.50M | 156.77M | 147.40M | 134.90M | |
Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
Goodwill | | | 742.39M | 735.62M | 835.84M | 833.50M | 838.90M | |
Intangibles | | | 200.92M | 232.30M | 301.02M | 377.40M | 487.30M | |
Other Non-Current Assets | | | 78.96M | 81.08M | 56.81M | 35.40M | 27.90M | |
Total Non-Current Assets | | | 1.22B | 1.22B | 1.35B | 1.39B | 1.49B | |
|
TOTAL ASSETS | | | 1.70B | 1.61B | 1.79B | 1.76B | 1.84B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | 0.00 | 9.02M | 21.90M | 37.00M | |
Accrued Expenses | | | 88.59M | 94.43M | 112.53M | 71.50M | 64.10M | |
Accounts Payable | | | 111.45M | 91.22M | 78.75M | 79.90M | 67.60M | |
Other Current Liabilities | | | 7.97M | 14.08M | 14.47M | 13.50M | 6.60M | |
Total Current Liabilities | | | 208.00M | 199.74M | 214.77M | 186.80M | 175.20M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.03B | 1.03B | 1.03B | 1.19B | 1.21B | |
Deferred Taxes/Income | | | 15.67M | 14.70M | 18.36M | 21.10M | 47.50M | |
Other Non-Current Liabilities | | | 88.22M | 100.71M | 106.27M | 127.20M | 147.60M | |
Total Non-Current Liabilities | | | 1.14B | 1.15B | 1.15B | 1.34B | 1.40B | |
|
TOTAL LIABILITIES | | | 1.34B | 1.35B | 1.37B | 1.53B | 1.58B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -196.04M | -269.29M | -125.89M | -98.10M | -81.40M | |
Additional Paid In Capital | | | 557.17M | 551.96M | 557.51M | 305.40M | 309.90M | |
Common Shares | | | 16.00K | 16.00K | 17.00K | 36.60M | 36.60M | |
Other Shareholders' Equity | | | -9.05M | -17.56M | -10.18M | -12.90M | -5.10M | |
Shares Outstanding | | | 159.53M | 159.59M | 166.56M | 149.00M | 156.10M | |
Tangible Book Value per Share | | | -3.71 | -4.40 | -4.30 | -6.58 | -6.83 | |
Total Shareholders' Equity | | | 352.10M | 265.13M | 421.47M | 231.10M | 260.00M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.70B | 1.61B | 1.79B | 1.76B | 1.84B | |
|
Statistics | |
---|
Debt/Equity | | | 2.93 | 3.90 | 2.44 | 5.15 | 4.64 | |
Current Ratio | | | 2.28 | 1.97 | 2.05 | 1.94 | 1.99 | |
Return On Assets (ROA) | | | 2.30% | 1.95% | 3.19% | 5.27% | 2.25% | |
Return On Equity (ROE) | | | 11.07% | 11.86% | 13.53% | 40.03% | 15.92% | |
Return On Invested Capital (ROIC) | | | 12.65% | 13.02% | 9.49% | 8.29% | 5.31% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 14.04% | 13.77% | 10.39% | 8.89% | 5.66% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 47.45% | 49.87% | 49.49% | 51.35% | 37.68% | |