NASDAQ:VRRM - Nasdaq - US92511U1025 - Common Stock - Currency: USD
MRQ (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 108.45M | 77.56M | 136.31M | 105.20M | 101.30M | |||
Receivables | 258.88M | 257.76M | 244.72M | 199.20M | 195.40M | |||
Inventories | 15.95M | 15.50M | 17.97M | 19.30M | 12.10M | |||
Other Current Assets | 42.76M | 43.18M | 40.54M | 38.90M | 39.30M | |||
Total Current Assets | 426.05M | 394.00M | 439.54M | 362.60M | 348.10M | |||
Non-Current Assets | ||||||||
PPE Net | 184.12M | 171.50M | 156.77M | 147.40M | 134.90M | |||
Investments And Advances | N/A | N/A | N/A | N/A | N/A | |||
Goodwill | 737.57M | 735.62M | 835.84M | 833.50M | 838.90M | |||
Intangibles | 216.01M | 232.30M | 301.02M | 377.40M | 487.30M | |||
Other Non-Current Assets | 79.34M | 81.08M | 56.81M | 35.40M | 27.90M | |||
Total Non-Current Assets | 1.22B | 1.22B | 1.35B | 1.39B | 1.49B | |||
TOTAL ASSETS | 1.64B | 1.61B | 1.79B | 1.76B | 1.84B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | N/A | 0.00 | 9.02M | 21.90M | 37.00M | |||
Accrued Expenses | 82.10M | 94.43M | 112.53M | 71.50M | 64.10M | |||
Accounts Payable | 89.83M | 91.22M | 78.75M | 79.90M | 67.60M | |||
Other Current Liabilities | 22.89M | 14.08M | 14.47M | 13.50M | 6.60M | |||
Total Current Liabilities | 194.83M | 199.74M | 214.77M | 186.80M | 175.20M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 1.03B | 1.03B | 1.03B | 1.19B | 1.21B | |||
Deferred Taxes/Income | 14.49M | 14.70M | 18.36M | 21.10M | 47.50M | |||
Other Non-Current Liabilities | 101.37M | 100.71M | 106.27M | 127.20M | 147.60M | |||
Total Non-Current Liabilities | 1.15B | 1.15B | 1.15B | 1.34B | 1.40B | |||
TOTAL LIABILITIES | 1.34B | 1.35B | 1.37B | 1.53B | 1.58B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -234.61M | -269.29M | -125.89M | -98.10M | -81.40M | |||
Additional Paid In Capital | 549.60M | 551.96M | 557.51M | 305.40M | 309.90M | |||
Common Shares | 16.00K | 16.00K | 17.00K | 36.60M | 36.60M | |||
Other Shareholders' Equity | -15.43M | -17.56M | -10.18M | -12.90M | -5.10M | |||
Shares Outstanding | 159.42M | 159.59M | 166.56M | 149.00M | 156.10M | |||
Tangible Book Value per Share | -4.10 | -4.40 | -4.30 | -6.58 | -6.83 | |||
Total Shareholders' Equity | 299.57M | 265.13M | 421.47M | 231.10M | 260.00M | |||
TOTAL LIABILITIES AND EQUITY | 1.64B | 1.61B | 1.79B | 1.76B | 1.84B | |||
Statistics | ||||||||
Debt/Equity | 3.45 | 3.90 | 2.44 | 5.15 | 4.64 | |||
Current Ratio | 2.19 | 1.97 | 2.05 | 1.94 | 1.99 | |||
Return On Assets (ROA) | 2.11% | 1.95% | 3.19% | 5.27% | 2.25% | |||
Return On Equity (ROE) | 11.56% | 11.86% | 13.53% | 40.03% | 15.92% | |||
Return On Invested Capital (ROIC) | 12.88% | 13.02% | 9.49% | 8.29% | 5.31% | |||
Return On Invested Capital Ex Cash (ROICexc) | 13.92% | 13.77% | 10.39% | 8.89% | 5.66% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 48.30% | 49.87% | 49.49% | 51.35% | 37.68% |
All data in USD , ROIC based on taxRate of 0.21