| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | 5.90M | 12.00M | N/A | N/A | |
| Cash Equivalents | | | 10.10M | 11.00M | 16.50M | 31.00M | 13.40M | |
| Receivables | | | 17.90M | 15.40M | 14.70M | 12.40M | 11.50M | |
| Inventories | | | 4.70M | 3.60M | 2.50M | 2.30M | 1.40M | |
| Other Current Assets | | | 3.20M | 3.80M | 1.70M | 1.50M | 1.60M | |
| Total Current Assets | | | 35.90M | 39.70M | 47.30M | 47.20M | 27.80M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 74.40M | 68.40M | 62.80M | 55.10M | 54.80M | |
| Investments And Advances | | | 3.90M | 4.20M | 2.20M | 700.00K | N/A | |
| Goodwill | | | 29.70M | N/A | N/A | N/A | N/A | |
| Intangibles | | | 700.00K | N/A | N/A | N/A | N/A | |
| Other Non-Current Assets | | | 4.80M | 4.70M | 5.60M | 9.60M | 0.00 | |
| Total Non-Current Assets | | | 113.50M | 77.30M | 70.70M | 65.40M | 54.80M | |
| |
| TOTAL ASSETS | | | 149.40M | 117.00M | 118.00M | 112.60M | 82.60M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 2.10M | 500.00K | 1.90M | 4.60M | 8.80M | |
| Accrued Expenses | | | 13.70M | 8.80M | 6.90M | 11.30M | 9.00M | |
| Accounts Payable | | | 9.30M | 4.90M | 5.30M | 3.30M | 4.70M | |
| Other Current Liabilities | | | 6.40M | 4.60M | 3.80M | 3.70M | 3.40M | |
| Total Current Liabilities | | | 31.60M | 18.90M | 17.80M | 23.00M | 25.90M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 8.30M | 200.00K | 4.60M | 6.60M | 10.70M | |
| Other Non-Current Liabilities | | | 700.00K | 900.00K | 800.00K | 1.30M | 2.30M | |
| Total Non-Current Liabilities | | | 9.00M | 1.00M | 5.30M | 7.90M | 13.00M | |
| |
| TOTAL LIABILITIES | | | 40.60M | 19.90M | 23.10M | 30.90M | 38.90M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 76.00M | 69.80M | 73.30M | 65.60M | 34.10M | |
| Additional Paid In Capital | | | 14.20M | 12.10M | 7.70M | 7.30M | 6.40M | |
| Common Shares | | | 18.60M | 15.10M | 14.00M | 9.20M | 3.40M | |
| Other Shareholders' Equity | | | N/A | 0.00 | -300.00K | -500.00K | -200.00K | |
| Shares Outstanding | | | 38.50M | 38.00M | 39.60M | 39.20M | 38.00M | |
| Tangible Book Value per Share | | | 2.04 | 2.56 | 2.39 | 2.08 | 1.15 | |
| Total Shareholders' Equity | | | 108.80M | 97.10M | 94.80M | 81.70M | 43.70M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 149.40M | 117.00M | 118.00M | 112.60M | 82.60M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.08 | 0.00 | 0.05 | 0.08 | 0.24 | |
| Current Ratio | | | 1.14 | 2.10 | 2.66 | 2.05 | 1.07 | |
| Return On Assets (ROA) | | | 6.16% | 5.30% | 7.71% | 27.98% | 10.29% | |
| Return On Equity (ROE) | | | 8.47% | 6.39% | 9.60% | 38.56% | 19.45% | |
| Return On Invested Capital (ROIC) | | | 7.90% | 6.21% | 8.48% | 19.37% | 11.37% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 8.64% | 6.99% | 10.16% | 29.62% | 14.89% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 12.03% | 6.99% | 10.16% | 29.62% | 14.89% | |