ASSETS | |
---|
Current Assets | |
---|
Cash | | | 1.77M | 1.26M | 897.50K | 3.67M | 2.90M | |
Receivables | | | 190.10K | 218.90K | 412.60K | 99.80K | 76.40K | |
Other Current Assets | | | 113.40K | 66.20K | 134.80K | 86.60K | 432.80K | |
Total Current Assets | | | 2.07M | 1.21M | 1.20M | 2.87M | 3.41M | |
|
Non-Current Assets | |
---|
PPE Net | | | 6.05M | 4.90M | 3.06M | 1.45M | 33.70K | |
Intangibles | | | 2.34M | 2.56M | 2.85M | N/A | N/A | |
Other Non-Current Assets | | | 48.70K | 21.00K | N/A | N/A | N/A | |
Total Non-Current Assets | | | 8.44M | 7.48M | 5.91M | 1.45M | 33.70K | |
|
TOTAL ASSETS | | | 10.51M | 8.69M | 7.12M | 4.32M | 3.45M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 84.80K | 79.80K | N/A | N/A | 2.29M | |
Accrued Expenses | | | 21.70K | 14.60K | 43.40K | N/A | 172.20K | |
Accounts Payable | | | 112.50K | 251.90K | 519.70K | 610.30K | 616.00K | |
Other Current Liabilities | | | 1.06M | 153.30K | N/A | N/A | N/A | |
Total Current Liabilities | | | 1.28M | 499.60K | 563.10K | 610.30K | 3.07M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 235.40K | 299.60K | 0.00 | 0.00 | 0.00 | |
Other Non-Current Liabilities | | | 1.69M | 265.20K | N/A | N/A | N/A | |
Total Non-Current Liabilities | | | 1.93M | 564.80K | 0.00 | 0.00 | 0.00 | |
|
TOTAL LIABILITIES | | | 3.21M | 1.06M | 563.10K | 610.30K | 3.07M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -17.24M | -11.00M | -7.36M | -2.74M | -15.46M | |
Additional Paid In Capital | | | 951.90K | 761.10K | 83.10K | 28.10K | 4.32M | |
Common Shares | | | 23.59M | 17.87M | 13.83M | 6.42M | 10.53M | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | 984.70K | |
Shares Outstanding | | | 169.47M | 137.36M | 100.37M | 40.08M | 18.31M | |
Tangible Book Value per Share | | | 0.03 | 0.04 | 0.04 | 0.09 | 0.02 | |
Total Shareholders' Equity | | | 7.30M | 7.62M | 6.55M | 3.71M | 371.90K | |
|
TOTAL LIABILITIES AND EQUITY | | | 10.51M | 8.69M | 7.12M | 4.32M | 3.45M | |
|
Statistics | |
---|
Debt/Equity | | | 0.03 | 0.04 | N/A | N/A | N/A | |
Current Ratio | | | 1.62 | 2.42 | 2.14 | 4.70 | 1.11 | |
Return On Assets (ROA) | | | -61.20% | -57.51% | -74.28% | -84.97% | -28.00% | |
Return On Equity (ROE) | | | -88.11% | -65.54% | -80.67% | -98.96% | -259.48% | |