ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 44.40M | 58.00M | 81.00M | 9.30M | 9.90M | |
Marketable Securities | | | 8.00M | N/A | N/A | 0.00 | 100.00K | |
Receivables | | | 23.60M | 35.20M | 27.40M | 26.30M | 28.80M | |
Inventories | | | 22.10M | 35.80M | 17.30M | 14.50M | 20.50M | |
Other Current Assets | | | 12.30M | 4.90M | 2.70M | 6.60M | 3.00M | |
Total Current Assets | | | 110.40M | 133.80M | 128.40M | 56.70M | 62.30M | |
|
Non-Current Assets | |
---|
PPE Net | | | 20.90M | 21.50M | 16.80M | 18.60M | 10.00M | |
Investments And Advances | | | 1.30M | 1.10M | 200.00K | 200.00K | 100.00K | |
Goodwill | | | N/A | 1.70M | N/A | N/A | N/A | |
Intangibles | | | 3.00M | 2.40M | 4.10M | 6.00M | 6.10M | |
Other Non-Current Assets | | | 700.00K | 1.00M | 400.00K | 200.00K | 1.90M | |
Total Non-Current Assets | | | 25.90M | 27.90M | 21.50M | 25.00M | 18.30M | |
|
TOTAL ASSETS | | | 136.30M | 161.70M | 149.90M | 81.70M | 80.60M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 29.40M | 34.60M | 20.60M | 28.60M | 27.40M | |
Current Portion Of LT Debt. | | | 2.30M | 2.00M | 1.60M | 3.20M | 0.00 | |
Accrued Expenses | | | N/A | 1.20M | 2.10M | 2.90M | 2.20M | |
Accounts Payable | | | 27.10M | 33.40M | 30.60M | 24.10M | 24.60M | |
Other Current Liabilities | | | 17.40M | 16.10M | 7.60M | 9.30M | 6.90M | |
Total Current Liabilities | | | 76.20M | 87.40M | 62.60M | 68.10M | 61.10M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 6.70M | 8.60M | 9.30M | 11.60M | 3.10M | |
Deferred Taxes/Income | | | N/A | 0.00 | 0.00 | 700.00K | 2.00M | |
Other Non-Current Liabilities | | | 300.00K | 100.00K | 100.00K | 100.00K | 100.00K | |
Total Non-Current Liabilities | | | 7.10M | 9.30M | 9.60M | 12.80M | 7.00M | |
|
TOTAL LIABILITIES | | | 83.30M | 96.70M | 72.20M | 80.90M | 68.10M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 51.90M | 61.70M | 73.50M | -2.20M | 12.40M | |
Additional Paid In Capital | | | N/A | N/A | N/A | 0.00 | 100.00K | |
Minority Interest | | | 100.00K | 500.00K | 300.00K | 300.00K | 1.80M | |
Common Shares | | | 4.50M | 4.50M | 4.50M | 3.00M | 0.00 | |
Other Shareholders' Equity | | | -3.40M | -1.30M | -400.00K | 0.00 | -100.00K | |
Shares Outstanding | | | 4.53M | 4.50M | 4.50M | 22.60M | 22.60M | |
Tangible Book Value per Share | | | 11.04 | 13.53 | 16.33 | -0.23 | 0.28 | |
Total Shareholders' Equity | | | 53.00M | 65.00M | 77.60M | 800.00K | 12.40M | |
|
TOTAL LIABILITIES AND EQUITY | | | 136.30M | 161.70M | 149.90M | 81.70M | 80.60M | |
|
Statistics | |
---|
Debt/Equity | | | 0.68 | 0.66 | 0.39 | 50.25 | 2.46 | |
Current Ratio | | | 1.45 | 1.53 | 2.05 | 0.83 | 1.02 | |
Return On Assets (ROA) | | | -7.48% | -7.30% | -3.27% | -17.63% | 4.96% | |
Return On Equity (ROE) | | | -19.25% | -18.15% | -6.31% | -1800.00% | 32.26% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | 0.51% | N/A | 3.37% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | 2.06% | N/A | 4.28% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | 2.43% | N/A | 5.13% | |