ASSETS | |
---|
Current Assets | |
---|
Cash | | | 244.05M | N/A | N/A | N/A | N/A | |
Cash Equivalents | | | 248.48M | 209.92M | 699.17M | 222.16M | 222.36M | |
Receivables | | | 83.80M | 79.49M | 122.11M | 148.02M | 44.83M | |
Other Current Assets | | | 198.18M | 892.62M | 299.91M | 501.88M | 102.31M | |
Total Current Assets | | | 774.51M | 1.18B | 1.12B | 872.06M | 369.49M | |
|
Non-Current Assets | |
---|
PPE Net | | | 122.31M | 107.43M | 73.28M | 32.14M | 16.94M | |
Investments And Advances | | | 3.21B | 2.55B | 3.29B | 2.71B | 1.57B | |
Goodwill | | | N/A | N/A | N/A | N/A | N/A | |
Intangibles | | | 724.00K | 1.00M | 1.20M | 1.05M | 557.00K | |
Other Non-Current Assets | | | 11.62M | 8.30M | 3.84M | 1.95M | 1.79M | |
Total Non-Current Assets | | | 3.88B | 3.23B | 3.72B | 3.01B | 1.86B | |
|
TOTAL ASSETS | | | 4.65B | 4.41B | 4.85B | 3.88B | 2.23B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 79.99M | 77.94M | 374.43M | 23.41M | 20.32M | |
Accrued Expenses | | | 40.48M | 39.00M | 42.60M | 28.59M | 19.38M | |
Accounts Payable | | | 69.00M | 151.10M | 98.08M | 95.19M | 58.10M | |
Other Current Liabilities | | | 39.11M | 65.15M | 42.21M | 74.62M | 21.14M | |
Total Current Liabilities | | | 228.58M | 249.11M | 557.32M | 221.81M | 118.94M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.94B | 1.89B | 1.96B | 1.34B | 748.80M | |
Deferred Taxes/Income | | | 35.65M | 23.94M | 79.67M | 112.30M | 43.81M | |
Other Non-Current Liabilities | | | 46.78M | 38.09M | 46.42M | 32.46M | 10.46M | |
Total Non-Current Liabilities | | | 2.02B | 1.95B | 2.09B | 1.49B | 803.07M | |
|
TOTAL LIABILITIES | | | 2.25B | 2.20B | 2.64B | 1.71B | 922.00M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 1.45B | 1.26B | 1.25B | 1.52B | 948.09M | |
Additional Paid In Capital | | | 845.58M | 845.58M | 845.58M | 574.09M | 285.42M | |
Common Shares | | | 105.68M | 105.68M | 105.68M | 78.46M | 72.22M | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 27.29M | 27.29M | 27.29M | 23.24M | 21.91M | |
Tangible Book Value per Share | | | 87.93 | 81.10 | 80.65 | 93.57 | 59.57 | |
Total Shareholders' Equity | | | 2.40B | 2.21B | 2.20B | 2.18B | 1.31B | |
|
TOTAL LIABILITIES AND EQUITY | | | 4.65B | 4.41B | 4.85B | 3.88B | 2.23B | |
|
Statistics | |
---|
Debt/Equity | | | 0.81 | 0.85 | 0.89 | 0.62 | 0.57 | |
Current Ratio | | | 3.39 | 4.75 | 2.01 | 3.93 | 3.11 | |
Return On Assets (ROA) | | | 6.17% | 1.98% | -2.53% | 16.74% | 16.65% | |
Return On Equity (ROE) | | | 11.96% | 3.94% | -5.56% | 29.88% | 28.41% | |
Return On Invested Capital (ROIC) | | | 0.71% | 0.83% | 0.54% | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 0.75% | 0.88% | 0.64% | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 0.75% | 0.88% | 0.64% | N/A | N/A | |