ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 219.50M | 239.09M | 216.45M | 154.20M | 173.20M | |
Marketable Securities | | | 101.22M | 50.35M | 0.00 | 24.60M | N/A | |
Receivables | | | 50.81M | 46.52M | 40.38M | 44.00M | 41.50M | |
Inventories | | | 25.02M | 21.75M | 16.13M | 14.30M | 11.20M | |
Other Current Assets | | | 18.13M | 14.55M | 12.66M | 11.50M | 17.20M | |
Total Current Assets | | | 414.68M | 372.27M | 285.62M | 248.60M | 243.10M | |
|
Non-Current Assets | |
---|
PPE Net | | | 57.23M | 71.14M | 30.86M | 30.90M | 31.10M | |
Goodwill | | | 773.25M | 745.80M | 702.98M | 695.90M | 707.90M | |
Intangibles | | | 95.81M | 102.30M | 88.59M | 174.90M | 202.70M | |
Other Non-Current Assets | | | 3.13M | 8.53M | 6.85M | 6.20M | 2.90M | |
Total Non-Current Assets | | | 929.42M | 927.77M | 829.28M | 907.80M | 944.70M | |
|
TOTAL ASSETS | | | 1.34B | 1.30B | 1.11B | 1.16B | 1.19B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | N/A | 0.00 | 1.10M | |
Accrued Expenses | | | 50.12M | 51.33M | 43.53M | 41.80M | 43.10M | |
Accounts Payable | | | 11.45M | 8.63M | 12.94M | 11.90M | 12.40M | |
Other Current Liabilities | | | 14.87M | 18.67M | 4.77M | 8.90M | 7.60M | |
Total Current Liabilities | | | 76.43M | 78.63M | 61.24M | 62.60M | 64.20M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 100.00K | 400.00K | 600.00K | |
Deferred Taxes/Income | | | 1.30M | 1.23M | 734.00K | 4.50M | 5.60M | |
Other Non-Current Liabilities | | | 45.31M | 44.21M | 8.73M | 13.70M | 21.00M | |
Total Non-Current Liabilities | | | 46.61M | 45.44M | 9.56M | 18.60M | 27.10M | |
|
TOTAL LIABILITIES | | | 123.05M | 124.07M | 70.80M | 81.20M | 91.30M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -437.92M | -443.98M | -468.12M | -393.70M | -357.20M | |
Additional Paid In Capital | | | 1.67B | 1.66B | 1.54B | 1.50B | 1.47B | |
Common Shares | | | 79.00K | 78.00K | 73.00K | 100.00K | 100.00K | |
Other Shareholders' Equity | | | -11.96M | -36.09M | -24.02M | -31.30M | -15.10M | |
Shares Outstanding | | | 78.60M | 77.77M | 73.26M | 72.00M | 71.10M | |
Tangible Book Value per Share | | | 4.48 | 4.22 | 3.45 | 2.84 | 2.61 | |
Total Shareholders' Equity | | | 1.22B | 1.18B | 1.04B | 1.08B | 1.10B | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.34B | 1.30B | 1.11B | 1.16B | 1.19B | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | 0.00 | 0.00 | 0.00 | |
Current Ratio | | | 5.43 | 4.73 | 4.66 | 3.97 | 3.79 | |
Return On Assets (ROA) | | | 1.96% | 1.86% | -6.67% | -3.16% | -6.36% | |
Return On Equity (ROE) | | | 2.16% | 2.05% | -7.13% | -3.40% | -6.89% | |
Return On Invested Capital (ROIC) | | | 2.32% | 1.26% | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 3.11% | 1.65% | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 37.80% | 18.38% | N/A | N/A | N/A | |