ASSETS | |
---|
Current Assets | |
---|
Cash | | | 19.88M | 19.84M | 39.52M | 68.55M | 49.78M | |
Cash Equivalents | | | 39.03M | 40.76M | 20.00M | 5.00M | 49.78M | |
Marketable Securities | | | 14.00K | 21.00K | 178.00K | 0.00 | 2.00K | |
Receivables | | | 20.25M | 17.73M | 20.52M | 15.35M | 14.78M | |
Inventories | | | 42.30M | 45.95M | 54.16M | 43.20M | 39.35M | |
Other Current Assets | | | 1.96M | 2.25M | 2.00M | 1.79M | 1.19M | |
Total Current Assets | | | 123.43M | 126.55M | 136.38M | 133.89M | 105.11M | |
|
Non-Current Assets | |
---|
PPE Net | | | 40.09M | 39.42M | 31.78M | 33.24M | 39.53M | |
Investments And Advances | | | 11.66M | 10.65M | 13.56M | 13.74M | 12.52M | |
Goodwill | | | 4.64M | 4.56M | 4.53M | 4.62M | 4.55M | |
Intangibles | | | 20.83M | 20.41M | 20.57M | 20.28M | 22.41M | |
Other Non-Current Assets | | | 1.73M | 1.38M | 1.61M | 1.42M | 1.17M | |
Total Non-Current Assets | | | 78.96M | 76.42M | 72.05M | 73.29M | 80.17M | |
|
TOTAL ASSETS | | | 202.39M | 202.97M | 208.44M | 207.18M | 185.28M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 3.24M | 2.95M | 3.35M | 3.78M | 4.34M | |
Accrued Expenses | | | 10.84M | 12.93M | 14.57M | 14.85M | 10.43M | |
Accounts Payable | | | 14.28M | 10.28M | 11.26M | 11.23M | 8.20M | |
Other Current Liabilities | | | 614.00K | 1.73M | 2.94M | 2.54M | 1.30M | |
Total Current Liabilities | | | 28.97M | 27.89M | 32.11M | 32.39M | 24.27M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 7.50M | 6.67M | 5.55M | 8.43M | 12.23M | |
Deferred Taxes/Income | | | 1.13M | 0.00 | 367.00K | 707.00K | 701.00K | |
Other Non-Current Liabilities | | | 2.36M | 2.49M | 2.29M | 2.54M | 3.43M | |
Total Non-Current Liabilities | | | 10.99M | 9.17M | 8.21M | 11.67M | 16.36M | |
|
TOTAL LIABILITIES | | | 39.96M | 37.05M | 40.32M | 44.06M | 40.63M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 175.96M | 174.35M | 178.68M | 168.29M | 149.41M | |
Additional Paid In Capital | | | 743.00K | 743.00K | 743.00K | 743.00K | 743.00K | |
Minority Interest | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Common Shares | | | 1.94M | 1.94M | 1.94M | 1.94M | 1.94M | |
Treasury Stock | | | -12.99M | -6.60M | -9.67M | -4.75M | -1.93M | |
Other Shareholders' Equity | | | -3.22M | -4.51M | -3.58M | -3.10M | -5.50M | |
Shares Outstanding | | | 12.61M | 12.81M | 12.99M | 13.13M | 13.32M | |
Tangible Book Value per Share | | | 10.86 | 11.00 | 11.01 | 10.53 | 8.83 | |
Total Shareholders' Equity | | | 162.43M | 165.92M | 168.11M | 163.12M | 144.65M | |
|
TOTAL LIABILITIES AND EQUITY | | | 202.39M | 202.97M | 208.44M | 207.18M | 185.28M | |
|
Statistics | |
---|
Debt/Equity | | | 0.05 | 0.04 | 0.03 | 0.05 | 0.08 | |
Current Ratio | | | 4.26 | 4.54 | 4.25 | 4.13 | 4.33 | |
Return On Assets (ROA) | | | 15.83% | 16.57% | 17.66% | 15.47% | 7.94% | |
Return On Equity (ROE) | | | 19.73% | 20.27% | 21.90% | 19.65% | 10.18% | |
Return On Invested Capital (ROIC) | | | 18.24% | 20.36% | 21.22% | 18.79% | 10.27% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 23.54% | 26.54% | 23.96% | 19.35% | 14.87% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 29.04% | 32.60% | 28.55% | 22.67% | 19.63% | |