Europe - FRA:UU2 - US09290D1019 - Common Stock
| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 6.37B | 6.51B | 5.68B | 4.99B | 6.21B | |||
| Depreciation Amortization | 957.00M | 529.00M | 427.00M | 418.00M | 415.00M | |||
| Income Taxes - Deferred | -249.00M | -106.00M | 124.00M | 602.00M | -865.00M | |||
| Accounts Payable And Accrued Liabilities | undefined | undefined | undefined | undefined | undefined | |||
| Change In Working Capital | -42.00M | 176.00M | -346.00M | -897.00M | 658.00M | |||
| Interest Paid | undefined | 289.00M | 200.00M | 177.00M | 189.00M | |||
| Taxes Paid | undefined | 1.70B | 1.39B | 1.07B | 2.72B | |||
| Other non cash items | -2.77B | -2.15B | -1.72B | -161.00M | -1.47B | |||
| OPERATING CASH FLOW | 4.27B | 4.96B | 4.17B | 4.96B | 4.94B | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -335.00M | -255.00M | -344.00M | -533.00M | -341.00M | |||
| Other Investing Activity | -6.94B | -2.75B | -615.00M | -597.00M | -1.60B | |||
| INVESTING CASH FLOW | -7.28B | -3.00B | -959.00M | -1.13B | -1.94B | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | 207.00M | 4.42B | 1.18B | -776.00M | 273.00M | |||
| Stock Issued/Repurchased | -1.45B | -1.47B | -1.79B | -2.32B | -1.49B | |||
| Dividend Paid | -3.29B | -3.10B | -3.04B | -2.99B | -2.55B | |||
| Other Financing Activity | 3.42B | 2.39B | 1.65B | 645.00M | 1.47B | |||
| FINANCING CASH FLOW | -1.12B | 2.24B | -1.99B | -5.44B | -2.29B | |||
| Exchange Rate Effect | 73.00M | -162.00M | 106.00M | -291.00M | -61.00M | |||
| CHANGE IN CASH | -4.05B | 4.03B | 1.32B | -1.91B | 659.00M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 4.27B | 4.96B | 4.17B | 4.96B | 4.94B | |||
| Capital Expenditure | -335.00M | -255.00M | -344.00M | -533.00M | -341.00M | |||
| FREE CASH FLOW | 3.93B | 4.70B | 3.82B | 4.42B | 4.60B | |||
All data in USD