| CASH FLOWS FROM OPERATING ACTIVITIES | |
|---|
| Net Income | | | -918.18K | -996.10K | -247.72K | |
| Depreciation Amortization | | | undefined | null | null | |
| Income Taxes - Deferred | | | undefined | 29.47K | null | |
| Accounts Payable And Accrued Liabilities | | | undefined | undefined | undefined | |
| Change In Working Capital | | | 504.16K | 576.86K | -67.01K | |
| Interest Paid | | | undefined | null | null | |
| Taxes Paid | | | undefined | null | null | |
| Other non cash items | | | -756.17K | -654.07K | -1.43K | |
| OPERATING CASH FLOW | | | -1.16M | -1.04M | -316.16K | |
| |
| CASH FLOWS FROM INVESTING ACTIVITIES | |
|---|
| Capital Expenditure | | | undefined | null | null | |
| Other Investing Activity | | | undefined | 36.17M | -45.19M | |
| INVESTING CASH FLOW | | | undefined | 36.17M | -45.19M | |
| |
| CASH FLOWS FROM FINANCING ACTIVITIES | |
|---|
| Debt Issued/Reduced | | | undefined | 50.00K | null | |
| Stock Issued/Repurchased | | | undefined | -36.11M | 47.45M | |
| Dividend Paid | | | undefined | null | null | |
| Other Financing Activity | | | 685.13K | 498.60K | -1.47M | |
| FINANCING CASH FLOW | | | -35.38M | -35.56M | 45.98M | |
| |
| Exchange Rate Effect | | | undefined | null | null | |
| CHANGE IN CASH | | | -292.35K | -438.07K | 478.87K | |
| |
| FREE CASH FLOW | |
|---|
| Operating Cash Flow | | | -1.16M | -1.04M | -316.16K | |
| Capital Expenditure | | | undefined | null | null | |
| FREE CASH FLOW | | | -1.16M | -1.04M | -316.16K | |