| CASH FLOWS FROM OPERATING ACTIVITIES | |
|---|
| Net Income | | | -2.02M | 2.44M | 1.92M | -11.00K | |
| Depreciation Amortization | | | 61.90K | 233.70K | 173.20K | 2.50K | |
| Income Taxes - Deferred | | | 0.00 | -30.50K | -7.80K | -5.90K | |
| Change In Working Capital | | | 1.34M | -3.50M | -1.96M | 77.90K | |
| Taxes Paid | | | 180.90K | 15.80K | 0.00 | 0.00 | |
| Other non cash items | | | 1.50M | N/A | N/A | N/A | |
| OPERATING CASH FLOW | | | 887.60K | -863.60K | 120.30K | 63.50K | |
| |
| CASH FLOWS FROM INVESTING ACTIVITIES | |
|---|
| Capital Expenditure | | | -15.89M | 0.00 | -481.20K | -62.70K | |
| Other Investing Activity | | | -16.00M | N/A | N/A | N/A | |
| INVESTING CASH FLOW | | | -15.89M | 0.00 | -481.20K | -62.70K | |
| |
| CASH FLOWS FROM FINANCING ACTIVITIES | |
|---|
| Debt Issued/Reduced | | | -777.90K | 777.90K | N/A | N/A | |
| Stock Issued/Repurchased | | | 15.69M | 2.70K | 576.90K | 0.00 | |
| Other Financing Activity | | | N/A | 0.00 | N/A | N/A | |
| FINANCING CASH FLOW | | | 14.91M | 780.60K | 576.90K | 0.00 | |
| |
| CHANGE IN CASH | | | -92.00K | -83.00K | 216.00K | 800.00 | |
| |
| FREE CASH FLOW | |
|---|
| Operating Cash Flow | | | 887.60K | -863.60K | 120.30K | 63.50K | |
| Capital Expenditure | | | -15.89M | 0.00 | -481.20K | -62.70K | |
| FREE CASH FLOW | | | -15.00M | -863.60K | -360.90K | 800.00 | |