| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 142.20K | 142.20K | 9.46M | 9.56M | 210.40K | |
| Cash Equivalents | | | 8.04M | 10.10M | N/A | N/A | N/A | |
| Receivables | | | 19.90K | 16.90K | 0.00 | 700.00 | 15.60K | |
| Other Current Assets | | | N/A | N/A | 12.70K | 15.50K | N/A | |
| Total Current Assets | | | 8.21M | 10.26M | 9.48M | 9.58M | 226.00K | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 4.31M | 4.31M | 0.00 | 0.00 | 0.00 | |
| Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
| Other Non-Current Assets | | | 100.00K | 100.00K | 100.00K | 100.00K | 100.00K | |
| Total Non-Current Assets | | | 4.41M | 4.41M | 100.00K | 100.00K | 100.00K | |
| |
| TOTAL ASSETS | | | 12.62M | 14.67M | 9.58M | 9.68M | 326.00K | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 12.07M | 12.07M | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | 0.00 | N/A | N/A | 12.07M | |
| Accounts Payable | | | 524.30K | 249.30K | 52.70K | 45.60K | 34.20K | |
| Other Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
| Total Current Liabilities | | | 524.30K | 249.30K | 12.12M | 12.12M | 12.11M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 4.62M | 4.62M | 0.00 | 0.00 | 0.00 | |
| Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
| Other Non-Current Liabilities | | | 627.40K | 611.70K | 984.00K | 779.30K | 572.90K | |
| Total Non-Current Liabilities | | | 7.10M | 7.81M | 984.00K | 779.30K | 572.90K | |
| |
| TOTAL LIABILITIES | | | 7.63M | 8.06M | 13.11M | 12.90M | 12.68M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -14.25M | -12.44M | -15.06M | -14.74M | -23.88M | |
| Additional Paid In Capital | | | 1.14M | 1.02M | 964.90K | 964.90K | 964.90K | |
| Minority Interest | | | 1.85M | 2.58M | N/A | N/A | N/A | |
| Common Shares | | | 18.13M | 18.13M | 10.56M | 10.56M | 10.56M | |
| Other Shareholders' Equity | | | -33.30K | -96.60K | N/A | N/A | N/A | |
| Shares Outstanding | | | 149.14M | 149.14M | 22.95M | 22.95M | 22.95M | |
| Tangible Book Value per Share | | | 0.03 | 0.04 | -0.15 | -0.14 | -0.54 | |
| Total Shareholders' Equity | | | 4.99M | 6.61M | -3.53M | -3.22M | -12.35M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 12.62M | 14.67M | 9.58M | 9.68M | 326.00K | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.92 | 0.70 | N/A | N/A | N/A | |
| Current Ratio | | | 15.65 | 41.15 | 0.78 | 0.79 | 0.02 | |
| Return On Assets (ROA) | | | 3.77% | 17.16% | -3.26% | 94.38% | 13.83% | |
| Return On Equity (ROE) | | | 9.53% | 38.08% | N/A | N/A | N/A | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |