ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 18.81M | 22.77M | 12.45M | 18.65M | |
Cash Equivalents | | | 11.53M | N/A | N/A | N/A | N/A | |
Marketable Securities | | | 1.44M | N/A | N/A | N/A | N/A | |
Receivables | | | 38.63M | 31.94M | 30.61M | 28.38M | 22.53M | |
Inventories | | | 45.94M | 41.72M | 44.99M | 50.20M | 33.70M | |
Other Current Assets | | | 3.09M | 2.59M | 3.08M | 3.09M | 2.76M | |
Total Current Assets | | | 100.63M | 95.06M | 101.45M | 94.12M | 77.64M | |
|
Non-Current Assets | |
---|
PPE Net | | | 40.51M | 38.95M | 40.58M | 39.59M | 38.69M | |
Investments And Advances | | | 191.00K | 194.00K | 210.00K | 215.00K | 168.00K | |
Goodwill | | | 23.51M | 23.51M | 23.51M | 23.51M | 23.51M | |
Intangibles | | | 3.66M | 4.00M | 4.03M | 4.53M | 6.00M | |
Other Non-Current Assets | | | 752.00K | 752.00K | 631.00K | 741.00K | 1.19M | |
Total Non-Current Assets | | | 68.62M | 67.40M | 68.96M | 68.59M | 69.56M | |
|
TOTAL ASSETS | | | 169.25M | 162.46M | 170.42M | 162.72M | 147.20M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 14.39M | 14.85M | 11.29M | 17.15M | 8.03M | |
Accrued Expenses | | | 4.52M | 7.38M | 8.28M | 7.22M | 7.57M | |
Accounts Payable | | | 10.72M | 7.33M | 7.17M | 7.36M | 6.02M | |
Other Current Liabilities | | | 16.65M | 9.90M | 14.41M | 16.77M | 13.01M | |
Total Current Liabilities | | | 46.28M | 39.46M | 41.15M | 48.51M | 34.63M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 18.04M | 20.33M | 32.17M | 21.25M | 25.96M | |
Deferred Taxes/Income | | | 902.00K | 926.00K | 726.00K | 821.00K | 1.22M | |
Other Non-Current Liabilities | | | 3.34M | 3.38M | 1.09M | 1.06M | 611.00K | |
Total Non-Current Liabilities | | | 22.28M | 24.64M | 33.99M | 23.14M | 27.79M | |
|
TOTAL LIABILITIES | | | 68.57M | 64.10M | 75.14M | 71.64M | 62.42M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 74.67M | 77.45M | 74.82M | 70.69M | 65.20M | |
Additional Paid In Capital | | | 19.10M | 19.10M | 19.10M | 19.10M | 19.10M | |
Minority Interest | | | 0.00 | 0.00 | 0.00 | 0.00 | -4.00K | |
Common Shares | | | 6.91M | 6.91M | 6.91M | 6.91M | 6.91M | |
Treasury Stock | | | N/A | N/A | N/A | N/A | N/A | |
Other Shareholders' Equity | | | N/A | -5.09M | -5.54M | -5.62M | -6.43M | |
Shares Outstanding | | | 6.91M | 6.91M | 6.91M | 6.91M | 6.91M | |
Tangible Book Value per Share | | | 10.64 | 10.26 | 9.81 | 9.12 | 8.00 | |
Total Shareholders' Equity | | | 100.68M | 98.36M | 95.28M | 91.07M | 84.78M | |
|
TOTAL LIABILITIES AND EQUITY | | | 169.25M | 162.46M | 170.42M | 162.72M | 147.20M | |
|
Statistics | |
---|
Debt/Equity | | | 0.18 | 0.21 | 0.34 | 0.23 | 0.31 | |
Current Ratio | | | 2.17 | 2.41 | 2.47 | 1.94 | 2.24 | |
Return On Assets (ROA) | | | 5.81% | 4.50% | 5.01% | 5.47% | 4.77% | |
Return On Equity (ROE) | | | 9.76% | 7.44% | 8.95% | 9.77% | 8.28% | |
Return On Invested Capital (ROIC) | | | 8.77% | 6.71% | 7.45% | 8.37% | 6.41% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 9.81% | 6.71% | 7.45% | 8.37% | 6.41% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 13.02% | 8.64% | 9.47% | 11.10% | 8.69% | |