| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 4.64M | 5.89M | 100.00K | 100.00K | 2.71M | |
| Cash Equivalents | | | 13.79M | 8.92M | 8.36M | 5.63M | 9.86M | |
| Marketable Securities | | | 4.32M | 2.16M | N/A | N/A | N/A | |
| Receivables | | | 586.00K | 672.70K | 302.20K | 180.00K | 760.00K | |
| Inventories | | | 2.06M | 158.70K | 216.40K | 40.00K | 80.00K | |
| Other Current Assets | | | 1.09M | 651.20K | 621.20K | 480.00K | 610.00K | |
| Total Current Assets | | | 26.49M | 18.45M | 9.60M | 6.43M | 14.02M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 32.97M | 25.31M | 26.80M | 36.74M | 43.60M | |
| Investments And Advances | | | N/A | N/A | N/A | 0.00 | 1.33M | |
| Intangibles | | | N/A | N/A | N/A | N/A | N/A | |
| Other Non-Current Assets | | | 1.47M | 1.47M | 1.47M | 1.47M | 1.47M | |
| Total Non-Current Assets | | | 34.44M | 26.78M | 28.27M | 38.21M | 46.72M | |
| |
| TOTAL ASSETS | | | 60.93M | 45.23M | 37.87M | 44.64M | 60.74M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 266.30K | 234.90K | 111.20K | 270.00K | 300.00K | |
| Accrued Expenses | | | 1.60M | 1.28M | 3.01M | 1.80M | 4.53M | |
| Accounts Payable | | | 3.32M | 2.15M | 4.18M | 1.39M | 2.47M | |
| Other Current Liabilities | | | 957.10K | 348.50K | 9.90K | 110.00K | 160.00K | |
| Total Current Liabilities | | | 6.15M | 4.02M | 7.32M | 3.57M | 7.46M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 4.51M | 4.39M | 177.10K | 20.00K | 290.00K | |
| Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
| Other Non-Current Liabilities | | | 37.40M | 35.65M | 18.94M | 20.93M | 30.30M | |
| Total Non-Current Liabilities | | | 41.91M | 40.04M | 19.12M | 20.95M | 30.59M | |
| |
| TOTAL LIABILITIES | | | 48.06M | 44.06M | 26.43M | 24.52M | 38.05M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -108.76M | -104.21M | -90.62M | -81.76M | -64.76M | |
| Common Shares | | | 120.30M | 104.59M | 101.36M | 98.16M | 83.30M | |
| Other Shareholders' Equity | | | 1.32M | 795.30K | 695.00K | 3.72M | 4.15M | |
| Shares Outstanding | | | 143.88M | 98.34M | 89.15M | 76.82M | 57.14M | |
| Tangible Book Value per Share | | | 0.09 | 0.01 | 0.13 | 0.26 | 0.40 | |
| Total Shareholders' Equity | | | 12.86M | 1.17M | 11.44M | 20.12M | 22.69M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 60.93M | 45.23M | 37.87M | 44.64M | 60.74M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.35 | 3.75 | 0.02 | 0.00 | 0.01 | |
| Current Ratio | | | 4.31 | 4.59 | 1.31 | 1.80 | 1.88 | |
| Return On Assets (ROA) | | | -25.82% | -31.54% | -33.38% | -42.63% | -62.05% | |
| Return On Equity (ROE) | | | -122.32% | -1217.81% | -110.55% | -94.58% | -166.11% | |