Europe - Euronext Amsterdam - AMS:TRIO - NL0010407946
| TTM (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | -22.15M | -3.00M | 77.17M | 49.94M | 50.76M | |||
| Depreciation Amortization | 25.94M | 27.76M | 27.71M | 25.39M | 23.83M | |||
| Change In Working Capital | -210.96M | -527.82M | -538.17M | -1.70B | 1.02B | |||
| Interest Paid | N/A | 286.78M | 57.67M | 13.24M | 40.73M | |||
| Taxes Paid | -1.90M | 33.26M | 24.49M | 13.13M | 19.35M | |||
| Other non cash items | -32.75M | 59.10M | 25.60M | 29.29M | 32.45M | |||
| OPERATING CASH FLOW | -239.92M | -443.96M | -407.69M | -1.59B | 1.13B | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -18.04M | -18.50M | -19.86M | -19.58M | -16.70M | |||
| Other Investing Activity | 20.39M | 20.73M | -420.00K | 6.74M | -2.86M | |||
| INVESTING CASH FLOW | 2.36M | 2.23M | -20.28M | -12.84M | -19.56M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | 346.45M | 346.44M | -3.20M | -3.40M | 244.24M | |||
| Stock Issued/Repurchased | -1.06M | -1.76M | -242.00K | 0.00 | -900.00K | |||
| Other Financing Activity | -18.02M | -58.35M | -42.55M | -44.92M | -9.24M | |||
| FINANCING CASH FLOW | 327.37M | 286.33M | -45.99M | -48.32M | 234.10M | |||
| Exchange Rate Effect | -336.00K | -277.00K | -181.00K | -255.00K | -355.00K | |||
| CHANGE IN CASH | 89.47M | -155.68M | -474.14M | -1.66B | 1.34B | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | -239.92M | -443.96M | -407.69M | -1.59B | 1.13B | |||
| Capital Expenditure | -18.04M | -18.50M | -19.86M | -19.58M | -16.70M | |||
| FREE CASH FLOW | -257.95M | -462.46M | -427.55M | -1.61B | 1.11B | |||
All data in EUR