| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 12.10M | 26.10M | 22.80M | 25.30M | N/A | |
| Receivables | | | 140.10M | 173.90M | 159.80M | 164.20M | N/A | |
| Inventories | | | 130.10M | 158.20M | 169.70M | 165.00M | N/A | |
| Other Current Assets | | | 122.10M | 70.20M | 95.50M | 59.50M | 420.00K | |
| Total Current Assets | | | 404.40M | 428.40M | 447.80M | 414.00M | 410.00K | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 267.60M | 309.80M | 332.00M | 312.20M | N/A | |
| Investments And Advances | | | 11.50M | 11.20M | 12.20M | 10.30M | N/A | |
| Goodwill | | | 263.60M | 262.90M | 272.30M | 112.30M | N/A | |
| Intangibles | | | 143.30M | 137.30M | 127.00M | 88.30M | N/A | |
| Other Non-Current Assets | | | 13.80M | 18.10M | 30.00M | 20.70M | 0.00 | |
| Total Non-Current Assets | | | 699.80M | 739.30M | 773.50M | 543.80M | 0.00 | |
| |
| TOTAL ASSETS | | | 1.10B | 1.17B | 1.22B | 957.80M | 410.00K | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 148.10M | 123.90M | 205.70M | 116.40M | N/A | |
| Accounts Payable | | | 253.20M | 246.00M | 259.40M | 216.60M | 0.00 | |
| Other Current Liabilities | | | 123.30M | 93.10M | 119.60M | 87.20M | 390.00K | |
| Total Current Liabilities | | | 524.60M | 463.00M | 584.70M | 420.20M | 390.00K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 328.90M | 401.40M | 264.40M | 261.70M | 0.00 | |
| Deferred Taxes/Income | | | 6.20M | 6.60M | 6.60M | 500.00K | N/A | |
| Other Non-Current Liabilities | | | 26.80M | 27.10M | 26.70M | 19.00M | N/A | |
| Total Non-Current Liabilities | | | 368.00M | 442.80M | 306.90M | 284.30M | 0.00 | |
| |
| TOTAL LIABILITIES | | | 892.60M | 905.80M | 891.60M | 704.50M | 390.00K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | N/A | N/A | N/A | N/A | -20.00K | |
| Additional Paid In Capital | | | 210.80M | 261.20M | 329.00M | 252.60M | N/A | |
| Minority Interest | | | 6.10M | 7.70M | 9.20M | 3.10M | 0.00 | |
| Common Shares | | | 700.00K | 700.00K | 700.00K | 700.00K | 40.00K | |
| Other Shareholders' Equity | | | 100.00K | N/A | N/A | N/A | N/A | |
| Shares Outstanding | | | 73.39M | 73.39M | 73.39M | 73.39M | 3.90M | |
| Tangible Book Value per Share | | | -2.66 | -1.88 | -0.95 | 0.72 | 0.01 | |
| Total Shareholders' Equity | | | 211.60M | 261.90M | 329.70M | 253.30M | 20.00K | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.10B | 1.17B | 1.22B | 957.80M | 410.00K | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.55 | 1.53 | 0.80 | 1.03 | N/A | |
| Current Ratio | | | 0.77 | 0.93 | 0.77 | 0.99 | 1.05 | |
| Return On Assets (ROA) | | | -4.34% | -5.90% | -8.73% | 1.25% | -4.88% | |
| Return On Equity (ROE) | | | -22.64% | -26.31% | -32.33% | 4.74% | -100.00% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | 3.60% | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | 3.77% | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | 6.20% | N/A | |