| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 74.00K | 85.00K | N/A | 6.71M | N/A | |
| Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
| Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
| Receivables | | | 61.00K | 64.00K | 129.00K | 29.70K | 2.30K | |
| Other Current Assets | | | 3.00K | 19.00K | 72.00K | 309.60K | N/A | |
| Total Current Assets | | | 138.00K | 168.00K | 2.88M | 7.05M | 2.30K | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.14M | 16.40M | 0.00 | 8.09M | N/A | |
| Other Non-Current Assets | | | N/A | 0.00 | 243.00K | N/A | N/A | |
| Total Non-Current Assets | | | 1.14M | 16.40M | 243.00K | 8.09M | 0.00 | |
| |
| TOTAL ASSETS | | | 1.27M | 16.57M | 3.13M | 15.14M | 2.30K | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 475.00K | 475.00K | 0.00 | 0.00 | 15.00K | |
| Accounts Payable | | | 1.38M | 988.00K | 199.00K | 528.60K | 495.10K | |
| Other Current Liabilities | | | 108.00K | 102.00K | N/A | N/A | N/A | |
| Total Current Liabilities | | | 1.96M | 1.56M | 199.00K | 528.60K | 510.10K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 577.00K | 544.00K | 0.00 | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | 125.00K | 110.00K | 0.00 | 2.37M | N/A | |
| Total Non-Current Liabilities | | | 702.00K | 654.00K | 0.00 | 2.37M | 0.00 | |
| |
| TOTAL LIABILITIES | | | 2.67M | 2.22M | 199.00K | 2.90M | 510.10K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -38.77M | -23.03M | -17.85M | -7.92M | -7.38M | |
| Additional Paid In Capital | | | N/A | N/A | N/A | N/A | N/A | |
| Common Shares | | | 36.87M | 36.87M | 20.30M | 20.19M | 6.87M | |
| Other Shareholders' Equity | | | 506.00K | 509.00K | 475.00K | -22.10K | N/A | |
| Shares Outstanding | | | 102.39M | 102.39M | 65.76M | 65.70M | 183.80K | |
| Tangible Book Value per Share | | | -0.01 | 0.14 | 0.04 | 0.19 | -2.76 | |
| Total Shareholders' Equity | | | -1.39M | 14.35M | 2.93M | 12.24M | -507.90K | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.27M | 16.57M | 3.13M | 15.14M | 2.30K | |
| |
| Statistics | |
|---|
| Debt/Equity | | | -0.76 | 0.07 | N/A | N/A | N/A | |
| Current Ratio | | | 0.07 | 0.11 | 14.50 | 13.34 | 0.00 | |
| Return On Assets (ROA) | | | -1516.95% | -41.68% | -357.54% | -25.22% | 10500.00% | |
| Return On Equity (ROE) | | | N/A | -48.13% | -381.84% | -31.18% | N/A | |