| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 24.70K | 62.00K | 600.00K | 1.10M | N/A | |
| Marketable Securities | | | 46.60K | 47.20K | N/A | N/A | N/A | |
| Receivables | | | 12.42M | 12.77M | N/A | N/A | N/A | |
| Inventories | | | 87.80K | 115.60K | N/A | N/A | N/A | |
| Other Current Assets | | | 5.15M | 3.91M | 200.00K | 300.00K | N/A | |
| Total Current Assets | | | 17.72M | 16.85M | 900.00K | 1.30M | N/A | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 8.00M | 6.68M | N/A | N/A | N/A | |
| Investments And Advances | | | 693.80K | 446.60K | 196.20M | 193.50M | N/A | |
| Goodwill | | | 33.96M | 60.74M | N/A | N/A | N/A | |
| Intangibles | | | 30.98M | 33.41M | N/A | N/A | N/A | |
| Other Non-Current Assets | | | 1.56M | 1.49M | 0.00 | 200.00K | N/A | |
| Total Non-Current Assets | | | 75.19M | 102.76M | 196.20M | 193.80M | N/A | |
| |
| TOTAL ASSETS | | | 92.92M | 119.62M | 197.10M | 195.10M | N/A | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 1.08M | 5.25M | 0.00 | 0.00 | N/A | |
| Current Portion Of LT Debt. | | | 5.08M | 3.63M | N/A | N/A | N/A | |
| Accrued Expenses | | | N/A | N/A | 0.00 | 0.00 | N/A | |
| Accounts Payable | | | 4.90M | 7.79M | 700.00K | 100.00K | N/A | |
| Other Current Liabilities | | | 21.94M | 11.08M | N/A | N/A | N/A | |
| Total Current Liabilities | | | 32.99M | 24.90M | 700.00K | 200.00K | N/A | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 4.84M | 4.98M | 0.00 | 0.00 | N/A | |
| Deferred Taxes/Income | | | 10.35M | 10.94M | N/A | N/A | N/A | |
| Other Non-Current Liabilities | | | 8.33M | 6.43M | 8.90M | 20.10M | N/A | |
| Total Non-Current Liabilities | | | 23.52M | 22.10M | 8.80M | 20.00M | N/A | |
| |
| TOTAL LIABILITIES | | | 56.52M | 47.00M | 9.50M | 20.20M | N/A | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | N/A | -12.03M | -8.70M | -18.70M | N/A | |
| Additional Paid In Capital | | | 154.70M | 105.61M | 0.00 | 0.00 | N/A | |
| Minority Interest | | | 4.60K | -252.70K | N/A | N/A | N/A | |
| Common Shares | | | N/A | 67.22M | 196.20M | 193.50M | N/A | |
| Other Shareholders' Equity | | | -118.30M | -32.99M | N/A | N/A | N/A | |
| Shares Outstanding | | | 24.24M | 24.24M | 23.70M | 23.70M | N/A | |
| Tangible Book Value per Share | | | -1.18 | -0.89 | 7.92 | 7.38 | N/A | |
| Total Shareholders' Equity | | | 36.40M | 72.62M | 187.60M | 174.90M | N/A | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 92.92M | 119.62M | 197.10M | 195.10M | N/A | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.16 | 0.14 | N/A | N/A | N/A | |
| Current Ratio | | | 0.54 | 0.68 | 1.29 | 6.50 | N/A | |
| Return On Assets (ROA) | | | -91.43% | -0.67% | 6.42% | 0.89% | N/A | |
| Return On Equity (ROE) | | | -233.38% | -1.10% | 6.75% | 0.99% | N/A | |