ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | N/A | 6.72M | 6.04M | |
Cash Equivalents | | | 12.18M | N/A | N/A | N/A | N/A | |
Receivables | | | 4.33M | 4.03M | 1.52M | 2.22M | 3.29M | |
Inventories | | | 8.79M | 8.24M | 7.21M | 6.95M | 3.89M | |
Other Current Assets | | | 2.34M | 1.59M | 1.46M | 1.70M | 4.27M | |
Total Current Assets | | | 27.63M | 24.00M | 15.00M | 17.59M | 17.49M | |
|
Non-Current Assets | |
---|
PPE Net | | | 30.62M | 30.00M | 37.00M | 46.39M | 58.08M | |
Other Non-Current Assets | | | 672.00K | 690.00K | 670.00K | 2.02M | 2.05M | |
Total Non-Current Assets | | | 31.29M | 31.00M | 38.00M | 48.41M | 60.14M | |
|
TOTAL ASSETS | | | 58.93M | 55.00M | 53.00M | 66.00M | 77.63M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 22.42M | 22.00M | 4.12M | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 11.36M | 10.00M | 32.00M | 270.00K | 510.00K | |
Accounts Payable | | | 3.58M | N/A | N/A | 4.60M | 4.06M | |
Other Current Liabilities | | | N/A | N/A | 0.00 | 5.43M | 2.12M | |
Total Current Liabilities | | | 37.36M | 37.00M | 39.00M | 10.30M | 6.69M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.61M | 90.00K | 0.00 | 29.95M | 34.82M | |
Other Non-Current Liabilities | | | 16.49M | 15.00M | 16.00M | 15.23M | 19.09M | |
Total Non-Current Liabilities | | | 18.10M | 15.00M | 16.00M | 45.19M | 53.91M | |
|
TOTAL LIABILITIES | | | 55.46M | 52.00M | 55.00M | 55.49M | 60.60M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -51.05M | -52.00M | -59.00M | -59.36M | -52.66M | |
Common Shares | | | 59.81M | 60.00M | 60.00M | 61.08M | 61.08M | |
Other Shareholders' Equity | | | -5.30M | -5.28M | -3.55M | 8.79M | 8.61M | |
Shares Outstanding | | | 136.37M | 136.00M | 136.00M | 138.98M | 138.98M | |
Tangible Book Value per Share | | | 0.03 | N/A | N/A | 0.08 | 0.12 | |
Total Shareholders' Equity | | | 3.47M | 3.00M | -2.27M | 10.51M | 17.02M | |
|
TOTAL LIABILITIES AND EQUITY | | | 58.93M | 55.00M | 53.00M | 66.00M | 77.63M | |
|
Statistics | |
---|
Debt/Equity | | | 6.93 | 7.36 | N/A | 2.85 | 2.05 | |
Current Ratio | | | 0.74 | 0.65 | 0.38 | 1.71 | 2.61 | |
Return On Assets (ROA) | | | 16.18% | 11.90% | -19.26% | -1.42% | 0.58% | |
Return On Equity (ROE) | | | 274.94% | 218.23% | N/A | -8.94% | 2.64% | |
Return On Invested Capital (ROIC) | | | 18.08% | 12.92% | N/A | 0.40% | 1.62% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 25.00% | 12.92% | N/A | 0.40% | 1.62% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 25.00% | 12.92% | N/A | 0.40% | 1.62% | |