US87652V1098 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 45.69M | 40.40M | -58.70M | 34.50M | 33.90M | |||
Depreciation Amortization | 60.74M | 57.80M | 47.80M | 38.90M | 35.10M | |||
Income Taxes - Deferred | -7.96M | -11.80M | -11.50M | -6.50M | -8.80M | |||
Change In Working Capital | -12.06M | -6.10M | -62.80M | -12.00M | -20.20M | |||
Interest Paid | 21.56M | 10.00M | 5.90M | 7.00M | 6.80M | |||
Taxes Paid | 31.75M | 31.80M | 7.50M | 15.50M | 8.00M | |||
Other non cash items | 57.27M | 66.70M | 52.40M | 3.90M | 3.70M | |||
OPERATING CASH FLOW | 143.67M | 147.10M | -32.70M | 58.90M | 43.80M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -31.00M | -43.80M | -59.40M | -28.90M | -20.00M | |||
Other Investing Activity | -1.00M | -24.20M | N/A | N/A | N/A | |||
INVESTING CASH FLOW | -32.00M | -68.00M | -59.40M | -28.90M | -20.00M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -3.71M | 29.40M | -6.60M | 37.00M | 209.10M | |||
Stock Issued/Repurchased | -111.96M | -31.00M | 120.70M | 0.00 | 0.00 | |||
Dividend Paid | 0.00 | 0.00 | -50.00M | N/A | N/A | |||
Other Financing Activity | -3.41M | -2.50M | -9.70M | 0.00 | -221.90M | |||
FINANCING CASH FLOW | -119.08M | -4.00M | 54.40M | 37.00M | -12.80M | |||
Exchange Rate Effect | -806.00K | -4.70M | -6.50M | 3.20M | 1.30M | |||
CHANGE IN CASH | -8.22M | 70.40M | -44.20M | 70.20M | 12.30M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 143.67M | 147.10M | -32.70M | 58.90M | 43.80M | |||
Capital Expenditure | -31.00M | -43.80M | -59.40M | -28.90M | -20.00M | |||
FREE CASH FLOW | 112.67M | 103.30M | -92.10M | 30.00M | 23.80M |
All data in USD