US8454671095 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | N/A | N/A | N/A | 13.00M | 5.00M | |||
Cash Equivalents | 21.00M | 50.00M | 28.00M | N/A | N/A | |||
Marketable Securities | N/A | N/A | N/A | 0.00 | 0.00 | |||
Receivables | 680.00M | 1.40B | 1.16B | 368.00M | 345.00M | |||
Inventories | N/A | N/A | N/A | N/A | N/A | |||
Other Current Assets | 714.00M | 213.00M | 225.00M | 290.00M | 329.00M | |||
Total Current Assets | 1.42B | 1.66B | 1.41B | 671.00M | 679.00M | |||
Non-Current Assets | ||||||||
PPE Net | 10.07B | 11.08B | 10.13B | 4.27B | 5.43B | |||
Intangibles | 33.00M | 38.00M | 43.00M | 48.00M | 56.00M | |||
Other Non-Current Assets | 476.00M | 144.00M | 267.00M | 167.00M | 556.00M | |||
Total Non-Current Assets | 10.58B | 11.26B | 10.44B | 4.49B | 6.04B | |||
TOTAL ASSETS | 11.99B | 12.93B | 11.85B | 5.16B | 6.72B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | N/A | 0.00 | 206.00M | N/A | N/A | |||
Accrued Expenses | 121.00M | 128.00M | 117.00M | 100.00M | 85.00M | |||
Accounts Payable | 1.38B | 1.83B | 1.28B | 573.00M | 525.00M | |||
Other Current Liabilities | 224.00M | 1.52B | 1.45B | 339.00M | 238.00M | |||
Total Current Liabilities | 1.73B | 3.48B | 3.05B | 1.01B | 848.00M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 3.95B | 4.39B | 5.20B | 3.15B | 2.24B | |||
Deferred Taxes/Income | N/A | N/A | N/A | N/A | N/A | |||
Other Non-Current Liabilities | 427.00M | 729.00M | 1.05B | 501.00M | 381.00M | |||
Total Non-Current Liabilities | 4.37B | 5.12B | 6.25B | 3.65B | 2.62B | |||
TOTAL LIABILITIES | 6.10B | 8.60B | 9.30B | 4.66B | 3.47B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -982.00M | -2.54B | -4.39B | -4.36B | -1.25B | |||
Additional Paid In Capital | 7.19B | 7.17B | 7.15B | 5.09B | 4.73B | |||
Common Shares | 12.00M | 12.00M | 12.00M | 7.00M | 6.00M | |||
Treasury Stock | -327.00M | -327.00M | -202.00M | -202.00M | -202.00M | |||
Other Shareholders' Equity | -3.00M | 6.00M | -25.00M | -38.00M | -33.00M | |||
Shares Outstanding | 1.10B | 1.10B | 1.11B | 674.00M | 541.00M | |||
Tangible Book Value per Share | 5.32 | 3.90 | 2.25 | 0.67 | 5.90 | |||
Total Shareholders' Equity | 5.89B | 4.32B | 2.55B | 497.00M | 3.25B | |||
TOTAL LIABILITIES AND EQUITY | 11.99B | 12.93B | 11.85B | 5.16B | 6.72B | |||
Statistics | ||||||||
Debt/Equity | 0.67 | 1.02 | 2.04 | 6.34 | 0.69 | |||
Current Ratio | 0.82 | 0.48 | 0.46 | 0.66 | 0.80 | |||
Return On Assets (ROA) | 12.98% | 14.30% | -0.21% | -60.31% | 13.26% | |||
Return On Equity (ROE) | 26.44% | 42.76% | -0.98% | -626.16% | 27.45% | |||
Return On Invested Capital (ROIC) | 5.67% | 61.74% | 24.47% | 0.30% | 4.02% | |||
Return On Invested Capital Ex Cash (ROICexc) | 5.68% | 62.06% | 24.54% | 0.30% | 4.02% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 5.70% | 62.32% | 24.66% | 0.31% | 4.06% |
All data in USD